UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission File Number:  001-36833

 

VOLITIONRX LIMITED

(Exact name of registrant as specified in its charter)

 

Delaware

 

91-1949078

(State or other jurisdiction of incorporation
or organization)

 

(I.R.S. Employer Identification No.)

 

13215 Bee Cave Parkway

Suite 125, Galleria Oaks B

Austin, Texas 78738

(Address of principal executive offices)

 

+1 (646) 650-1351

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [   ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [   ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

[   ]

 

Accelerated filer

[   ]

Non-accelerated filer

 

[X]

 

Smaller reporting company

[X]

 

 

 

 

Emerging growth company

[   ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [   ] Yes [X] No

 

As of May 7, 2019, there were 39,480,658 shares of the registrant’s $0.001 par value common stock issued and outstanding.


1



VOLITIONRX LIMITED

QUARTERLY REPORT ON FORM 10-Q

FOR THE THREE MONTHS ENDED MARCH 31, 2019

 

TABLE OF CONTENTS

 

PART I

 

FINANCIAL INFORMATION

 

 

PAGE

 

Item 1.

 

FINANCIAL STATEMENTS (UNAUDITED)

 

3

 

Item 2.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

18

 

Item 3.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

23

 

Item 4.

 

CONTROLS AND PROCEDURES

 

23

 

PART II

 

OTHER INFORMATION

 

 

 

Item 1.

 

LEGAL PROCEEDINGS

 

25

 

Item 1A.

 

RISK FACTORS

 

25

 

Item 2.

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

25

 

Item 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

25

 

Item 4.

 

MINE SAFETY DISCLOSURES

 

25

 

Item 5.

 

OTHER INFORMATION

 

25

 

Item 6.

 

EXHIBITS

 

25

 

SIGNATURES

 

 

26

 

 

 

 

 

Use of Terms

 

Except as otherwise indicated by the context, references in this Report to “Company,” “VolitionRx,” “Volition,” “we,” “us,” and “our” are references to VolitionRx Limited and its wholly-owned subsidiaries, Singapore Volition Pte. Limited, Belgian Volition SPRL, Volition Diagnostics UK Limited and Volition America, Inc. Additionally, unless otherwise specified, all references to “$” refer to the legal currency of the United States of America.

 

NucleosomicsTM and Nu.QTM and their respective logos are trademarks and/or service marks of VolitionRx and its subsidiaries. All other trademarks, service marks and trade names referred to in this Report are the property of their respective owners.


2



PART I  FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) 

 

 

 

 

Page

 

Condensed Consolidated Balance Sheets

4

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Condensed Consolidated Statements of Stockholders’ Equity

7

 

Notes to the Condensed Consolidated Financial Statements

8

 

 

 

 

 

 

  


3



VOLITIONRX LIMITED

Condensed Consolidated Balance Sheets

(Expressed in United States Dollars, except share numbers)

 

 

March 31,

 

December 31,

 

2019

 

2018

 

$

 

$

ASSETS

(UNAUDITED)

 

 

 

 

 

 

Current Assets

 

 

 

Cash and cash equivalents

16,166,272

 

13,427,222

Prepaid expenses

658,084

 

245,441

Other current assets

247,500

 

229,755

Total Current Assets

17,071,856

 

13,902,418

 

 

 

 

Property and equipment, net

3,024,512

 

3,119,643

Operating lease right-of-use assets

96,538

 

-

Intangible assets, net

437,766

 

466,905

 

 

 

 

Total Assets

20,630,672

 

17,488,966

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

Accounts payable

602,142

 

807,162

Accrued liabilities

1,361,853

 

923,034

Management and directors’ fees payable

5,276

 

1,200

Current portion of long-term debt

467,754

 

416,553

Current portion of finance lease liabilities

143,118

 

145,150

Current portion of operating lease liabilities

46,747

 

-

Current portion of grant repayable

39,272

 

40,094

Total Current Liabilities

2,666,162

 

2,333,193

 

 

 

 

Long-term debt, net of current portion

1,797,227

 

1,984,262

Finance lease liabilities, net of current portion

669,123

 

720,013

Operating lease liabilities, net of current portion

50,349

 

-

Grant repayable, net of current portion

337,096

 

311,042

Total Long-Term Liabilities

2,853,795

 

3,015,317

Total Liabilities

5,519,957

 

5,348,510

 

 

 

 

Commitments and contingencies

-

 

-

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common Stock

 

 

 

Authorized: 100,000,000 shares of common stock, at $0.001 par value

 

 

 

Issued and outstanding: 37,813,991 shares and 35,335,378 shares, respectively

37,814

 

35,335

Additional paid-in capital

92,799,878

 

85,604,271

Accumulated other comprehensive income

199,597

 

223,651

Accumulated deficit

(77,926,574)

 

(73,722,801)

Total Stockholders’ Equity

15,110,715

 

12,140,456

 

 

 

 

Total Liabilities and Stockholders’ Equity

20,630,672

 

17,488,966

 

 

 

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)


4



VOLITIONRX LIMITED

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

(Expressed in United States Dollars, except share numbers)

 

 

Three Months Ended

March 31,

2019

 

2018

$

 

$

Revenue

-

 

-

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

Research and development

2,474,559

 

2,423,202

General and administrative

1,217,876

 

1,842,093

Sales and marketing

284,280

 

364,144

 

 

 

 

Total Operating Expenses

3,976,715

 

4,629,439

 

 

 

 

Operating Loss

(3,976,715)

 

(4,629,439)

 

 

 

 

Other Expenses

 

 

 

Interest expense

30,101

 

22,982

Other expenses

196,957

 

-

 

Total Other Expenses

(227,058)

 

(22,982)

 

 

 

 

Provision for Income Taxes

-

 

-

 

 

 

 

Net Loss

(4,203,773)

 

(4,652,421)

 

 

 

 

Other Comprehensive Income/(Loss)

 

 

 

Foreign currency translation adjustments

(24,054)

 

14,947

 

 

 

 

Net Comprehensive Loss

(4,227,827)

 

(4,637,474)

 

 

 

 

Net Loss per Share – Basic and Diluted

(0.12)

 

(0.17)

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

– Basic and Diluted

36,212,897

 

27,265,249

 

 

 

 

 

 

 

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

 


5



VOLITIONRX LIMITED

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Expressed in United States Dollars)

 

 

Three Months Ended

March 31,

2019

 

2018

$

 

$

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

Net loss

(4,203,773)

 

(4,652,421)

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

179,848

 

156,362

Stock based compensation

338,331

 

895,226

Warrants issued for services

2,127

 

2,199

Financing costs for warrants modified

196,957

 

-

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

Prepaid expenses

(412,643)

 

(192,323)

Other current assets

(17,745)

 

(155,521)

Accounts payable and accrued liabilities

277,441

 

439,943

Right-of-use operating lease liabilities

(11,440)

 

-

Net Cash Used In Operating Activities

(3,650,897)

 

(3,506,535)

 

 

 

 

Investing Activities

 

 

 

Purchases of property and equipment

(112,102)

 

(60,658)

Net Cash Used in Investing Activities

(112,102)

 

(60,658)

 

 

 

 

Financing Activities

 

 

 

Net proceeds from issuance of common shares

6,660,671

 

7,796,000

Proceeds from grants received

32,652

 

-

Payments on long term debt

(87,577)

 

(35,926)

Payments on finance lease obligations

(35,678)

 

(35,243)

Net Cash Provided By Financing Activities

6,570,068

 

7,724,831

 

 

 

 

Effect of foreign exchange on cash

(68,019)

 

(13,619)

 

 

 

 

Net Change in Cash

2,739,050

 

4,144,019

 

 

 

 

Cash and cash equivalents – Beginning of Period

13,427,222

 

10,116,263

 

 

 

 

Cash and cash equivalents – End of Period

16,166,272

 

14,260,282

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

Interest paid

30,101

 

22,982

Income tax paid

-

 

-

 

 

 

 

Non-Cash Financing Activities:

 

 

 

Common Stock issued on cashless exercises of stock options

-

 

12

 

 

 

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

 


6



VOLITIONRX LIMITED

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

For the Three Month Periods Ended March 31, 2019 and March 31, 2018

(Expressed in United States Dollars, except share numbers)

 

 

 

 

Additional

Other

 

 

Common Stock

Paid-in

Comprehensive

Accumulated

 

 

Shares

#

Amount

Capital

Income (Loss)

Deficit

Total

($)

$

$

$

$

 

 

 

 

 

 

 

Balance, December 31, 2018

35,335,378

35,335

85,604,271

223,651

(73,722,801)

12,140,456

 

 

 

 

 

 

 

Common stock issued for cash

2,478,613

2,479

6,658,192

-

-

6,660,671

Employee stock options granted for services

-

-

338,331

-

-

338,331

Warrants granted for services

-

-

2,127

-

-

2,127

Modification of financing warrants

-

-

196,957

-

-

196,957

Other comprehensive loss

-

-

-

(24,054)

-

(24,054)

Net loss for the period

-

-

-

-

(4,203,773)

(4,203,773)

 

Balance, March 31, 2019

37,813,991

37,814

92,799,878

199,597

(77,926,574)

15,110,715

 

 

 

 

 

 

 

 

 

 

Additional

Other

 

 

Common Stock

Paid-in

Comprehensive

Accumulated

 

 

Shares

#

Amount

Capital

Income (Loss)

Deficit

Total

($)

$

$

$

$

 

 

 

 

 

 

 

Balance, December 31, 2017

26,519,394

26,519

65,774,870

(129,343)

(55,714,178)

9,957,868

 

 

 

 

 

 

 

Common stock issued for cash, net

3,500,000

3,500

7,792,500

-

-

7,796,000

Common stock issued for cashless exercise of warrants

11,399

12

(12)

-

-

-

Employee stock options granted for services

-

-

895,226

-

-

895,226

Warrants granted for services

-

-

2,199

-

-

2,199

Other comprehensive income

-

-

-

14,947

-

14,947

Net loss for the period

-

-

-

-

(4,652,421)

(4,652,421)

 

Balance, March 31, 2018

30,030,793

30,031

74,464,783

(114,396)

(60,366,599)

14,013,819

 

 

 

 

 

 

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)


7



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 1 - Nature of Operations

 

The Company was incorporated under the laws of the State of Delaware on September 24, 1998. On September 22, 2011, the Company filed a Certificate for Renewal and Revival of Charter with Secretary of State of Delaware. Pursuant to Section 312(1) of the Delaware General Corporation Law, the Company was revived under the new name of “VolitionRX Limited”. The name change to VolitionRX Limited was approved by FINRA on October 7, 2011 and became effective on October 11, 2011. On October 7, 2016, the Company filed a Second Amended and Restated Certificate of Incorporation with the Secretary of State of Delaware that reflects the name “VolitionRx Limited”.

 

On October 6, 2011, the Company entered into a share exchange agreement with Singapore Volition Pte. Limited, a Singapore corporation incorporated on August 5, 2010 (“Singapore Volition”), and the shareholders of Singapore Volition.  Pursuant to the terms of the share exchange agreement, the former shareholders of Singapore Volition held 85% of the issued and outstanding common shares of the Company.  The issuance was deemed to be a reverse acquisition for accounting purposes and as such, Singapore Volition is regarded as the predecessor of the Company. The number of shares outstanding and per share amounts of the Company have been restated to recognize the foregoing recapitalization.

 

The Company’s principal business objective through its subsidiaries is to develop and bring to market simple, easy to use, cost effective blood tests designed to help diagnose a range of cancers and other diseases.  The tests are based on the science of Nucleosomics, which is the practice of identifying and measuring nucleosomes in the bloodstream or other bodily fluid – an indication that disease is present.  The Company has one wholly-owned subsidiary, Singapore Volition.  Singapore Volition has one wholly-owned subsidiary, Belgian Volition SPRL, a Belgium private limited liability company formerly known as ValiBio SA (“Belgian Volition”), which it acquired as of September 22, 2010.  Belgian Volition has two wholly-owned subsidiaries, Volition Diagnostics UK Limited (“Volition Diagnostics”), which was formed as of November 13, 2015 and Volition America, Inc. (“Volition America”), which was formed as of February 3, 2017.  Following the acquisition of Singapore Volition in 2011, the Company’s fiscal year end was changed from August 31 to December 31.

 

Note 2 - Going Concern

 

The Company's condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America (“U.S. GAAP”) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  The Company has incurred losses since inception of $77.9 million, has negative cash flows from operations, and currently has no revenues, which creates substantial doubt about its ability to continue as a going concern for a period of one year from the date of issuance of these condensed consolidated financial statements.

 

The future of the Company as an operating business will depend on its ability to obtain sufficient capital contributions, financing and/or generate revenues as may be required to sustain its operations. Management plans to address the above as needed by (a) securing additional grant funds, (b) obtaining additional financing through debt or equity transactions, (c) granting licenses to third parties in exchange for specified up-front and/or back-end payments and (d) developing and commercializing its products on an accelerated timeline. Management continues to exercise tight cost controls to conserve cash.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

Note 3 - Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2019, and for all periods presented herein, have been made.


8



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 3 - Summary of Significant Accounting Policies (continued)

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance U.S. GAAP have been condensed or omitted. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K, for the fiscal year ended December 31, 2018, as filed with the Securities and Exchange Commission on March 13, 2019. The results of operations for the periods ended March 31, 2019 and 2018 are not necessarily indicative of the operating results for the full years.  The condensed consolidated financial statements of the Company are expressed in United States Dollars. The Company’s fiscal year end is December 31.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company also regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances and stock-based compensation.

 

The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements for the period ended March 31, 2019 include the accounts of the Company and its wholly-owned subsidiaries, Singapore Volition, Belgian Volition, Volition America, and Volition Diagnostics. All significant intercompany balances and transactions have been eliminated in consolidation.

 

Leases

 

In February of 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2016-02 - Leases (Topic 842), which significantly amends the way companies are required to account for leases. Under the updated leasing guidance, some leases that did not have to be reported previously are now required to be presented as an asset and liability on the balance sheet. In addition, for certain leases, what was previously classified as an operating expense must now be allocated between amortization expense and interest expense. The Company adopted this update as of January 1, 2019 using the optional modified retrospective transition method and prior periods have not been restated. Upon implementation, the Company recognized an initial operating lease right-of-use asset of $110,630 and operating lease liability of $110,630. Due to the simplistic nature of the Company's leases, no retained earnings adjustment was required. See Note 9(b) for further details.

 

Basic and Diluted Net Loss Per Share

 

The Company computes net loss per share in accordance with Accounting Standards Codification (“ASC”) 260, “Earnings Per Share,” which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. As of March 31, 2019, 7,724,055 potential common shares equivalents from warrants and options were excluded from the diluted EPS calculations as their effect is anti-dilutive.

 

Recent Accounting Pronouncements

 

The Company has implemented all other new applicable accounting pronouncements that are in effect. The Company does not believe that there are any other new applicable accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.


9



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 4 - Property and Equipment

 

The Company’s property and equipment consist of the following amounts as of March 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

2019

 

 

 

 

 

Accumulated

 

Net Carrying

 

 

 

Cost

 

Depreciation

 

Value

 

Useful Life

 

$

 

$

 

$

Computer hardware and software

3 years

 

384,040

 

193,325

 

190,715

Laboratory equipment

5 years

 

1,707,181

 

993,225

 

713,956

Office furniture and equipment

5 years

 

199,945

 

83,594

 

116,351

Buildings

30 years

 

1,471,384

 

102,163

 

1,369,221

Building improvements

5-15 years

 

630,471

 

85,968

 

544,503

Land

Not amortized

 

89,766

 

-

 

89,766

 

 

 

 

 

 

 

 

 

 

 

4,482,787

 

1,458,275

 

3,024,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2018

 

 

 

 

 

Accumulated

 

Net Carrying

 

 

 

Cost

 

Depreciation

 

Value

 

Useful Life

 

$

 

$

 

$

Computer hardware and software

3 years

 

344,383

 

166,750

 

177,633

Laboratory equipment

5 years

 

1,673,215

 

928,841

 

744,374

Office furniture and equipment

5 years

 

204,129

 

75,137

 

128,992

Buildings

30 years

 

1,502,171

 

91,785

 

1,410,386

Building improvements

5-15 years

 

643,663

 

77,049

 

566,614

Land

Not amortized

 

91,644

 

-

 

91,644

 

 

 

 

 

 

 

 

 

 

 

4,459,205

 

1,339,562

 

3,119,643

 

 

 

 

 

 

 

 

During the three months ended March 31, 2019 and March 31, 2018, the Company recognized $145,683 and $137,705 respectively, in depreciation expense.

 

Note 5 - Intangible Assets

 

The Company’s intangible assets consist of patents, mainly acquired in the acquisition of Belgian Volition. The patents and intellectual property are being amortized over the assets’ estimated useful lives, which range from 8 to 20 years.

 

 

 

 

 

 

March 31,

 

 

 

 

 

2019

 

 

 

Accumulated

 

Net Carrying

 

Cost

 

Depreciation

 

Value

 

$

 

$

 

$

 

 

 

 

 

 

Patents

1,146,839

 

709,073

 

437,766

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

2018

 

 

 

Accumulated

 

Net Carrying

 

Cost

 

Depreciation

 

Value

 

$

 

$

 

$

 

 

 

 

 

 

Patents

1,167,383

 

700,478

 

466,905


10



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 5 - Intangible Assets (continued)

 

During the three months ended March 31, 2019, and March 31, 2018, the Company recognized $22,103 and $23,682, respectively, in amortization expense.

 

The Company amortizes the long-lived assets on a straight-line basis with terms ranging from 8 to 20 years. The annual estimated amortization schedule over the next five years is as follows:

 

2019 - remaining

$

63,765

2020

$

87,497

2021

$

87,497

2022

$

87,497

2023

$

87,497

Greater than 5 years

$

24,013

Total Intangible Assets

$

437,766

 

The Company periodically reviews its long-lived assets to ensure that their carrying value does not exceed their fair market value. The Company carried out such a review in accordance with ASC 360 as of December 31, 2018. The result of this review confirmed that the ongoing value of the patents was not impaired as of December 31, 2018.

 

Note 6 - Related Party Transactions

 

See Note 7 for common stock issued to related parties and Note 8 for stock options and warrants issued to related parties. The Company has agreements with related parties for consultancy services which are accrued under management and directors’ fees payable (see condensed consolidated balance sheets).

 

Note 7 - Common Stock

 

As of March 31, 2019, the Company was authorized to issue 100 million shares of common stock par value $0.001 per share, of which 37,813,991 and 35,335,378 shares were issued outstanding as of March 31, 2019 and December 31, 2018, respectively.

 

Issuances Upon Warrant Exercises

 

From January 30, 2019 to February 26, 2019, 754,475 warrants were exercised at a price of $2.20 per share, for gross cash proceeds to the Company of $1.66 million. As a result, a total of 754,475 shares of common stock were issued.

 

On March 8, 2019, Cotterford Company Limited exercised 1,724,138 warrants at a price of $2.90 per share, for gross cash proceeds to the Company of $5 million. As a result, a total of 1,724,138 shares of common stock were issued.

 

Equity Distribution Agreement

 

On September 7, 2018, the Company entered into an equity distribution agreement with Oppenheimer & Co. Inc. (“Oppenheimer”), which agreement allows it to offer and sell shares of common stock having an aggregate offering price of up to $10.0 million from time to time pursuant to a shelf registration statement on Form S-3 (declared effective by the SEC on September 28, 2018, File No. 333-227248) through Oppenheimer acting as the Company’s agent and/or principal. As of March 31, 2019, the Company had not sold any shares under the equity distribution agreement.


11



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 8 - Warrants and Options

 

a) Warrants 

 

The following table summarizes the changes in warrants outstanding of the Company during the three month period ended March 31, 2019:

 

 

Number of

 

Weighted Average

 

Warrants

 

Exercise Price ($)

Outstanding at December 31, 2018

6,107,617

 

2.88

Granted

-

 

-

Exercised

(2,478,613)

 

2.68

Expired

(133,750)

 

2.20

Outstanding at March 31, 2019

3,495,254

 

2.99

 

 

 

 

Exercisable at March 31, 2019

3,370,254

 

3.01

 

Effective March 5, 2019, the Company entered into an amendment to an outstanding warrant to purchase up to an aggregate of 5.0 million shares of our common stock, originally issued to Cotterford Company Limited, a significant stockholder, in connection with an equity financing completed on or about August 10, 2018.  The amendment temporarily reduced the exercise price of such warrant from $3.00 per share to $2.90 per share through the close of business on March 8, 2019.  On March 8, 2019, Cotterford Company Limited partially exercised the warrant for 1,724,138 shares of our common stock at $2.90 per share resulting in gross proceeds of $5.0 million.  The warrant remains exercisable through August 10, 2019 for the remaining balance of 3,275,862 shares of common stock at a price of $3.00 per share. As a result of this amendment, $196,957 was recorded in other expenses.

 

During the quarter ended March 31, 2019, 2,478,613 warrants were exercised (including the exercise by Cotterford Company Limited referenced above) for gross cash proceeds to the Company of $6.66 million. Refer to Note 7 for the details of these exercises.

 

Below is a table summarizing the warrants issued and outstanding as of March 31, 2019, which have an aggregate weighted average remaining contractual life of 0.50 years.

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Remaining

Proceeds to

Number

 

Number

 

Exercise

 

Contractual

Company if

Outstanding

 

Exercisable

 

Price ($)

 

Life (Years)

Exercised ($)

29,392

 

29,392

 

2.40

 

0.75

 

70,541

150,000

 

25,000

 

2.47

 

3.43

 

370,500

3,275,862

 

3,275,862

 

3.00

 

0.36

 

9,827,586

40,000

 

40,000

 

4.53

 

1.63

 

181,200

3,495,254

 

3,370,254

 

 

 

 

 

10,449,827

 

Warrant expense of $2,127 and $2,199 was recorded in the three months ended March 31, 2019 and March 31, 2018, respectively. Total remaining unrecognized compensation cost related to unvested warrants is approximately $14,885 and is expected to be recognized over a period of 1.8 years. As of March 31, 2019, the total intrinsic value of warrants was $960,949.


12



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 8 - Warrants and Options (continued)

 

b) Options 

 

The following table summarizes the changes in options outstanding of the Company during the three month period ended March 31, 2019:

 

 

 

Number of

 

Weighted Average

 

 

Options

 

Exercise Price ($)

Outstanding at December 31, 2018

 

3,498,801

 

4.00

Granted

 

730,000

 

3.25

Exercised

 

-

 

-

Expired/Cancelled

 

-

 

-

Outstanding at March 31, 2019

 

4,228,801

 

3.87

 

 

 

 

 

Exercisable at March 31, 2019

 

3,473,801

 

4.00

 

Effective February 11, 2019, the Company granted stock options to purchase 730,000 shares of common stock to various Company personnel (including directors, executives, members of management and employees) for services to the Company. These options vest on February 11, 2020 and expire 5 years after the vesting date, with an exercise price of $3.25 per share. The Company has calculated the estimated fair market value of these options at $1,569,816, using the Black-Scholes model and the following assumptions: term 6 years, stock price $3.16, exercise price $3.25, 77.86% volatility, 2.52% risk free rate, and no forfeiture rate.

 

Below is a table summarizing the options issued and outstanding as of March 31, 2019, all of which were issued pursuant to the 2011 Equity Incentive Plan (for option issuances prior to 2016) or the 2015 Stock Incentive Plan (for option issuances commencing in 2016) and which have an aggregate weighted average remaining contractual life of 3.73 years. As of March 31, 2019, a total of 69,000 shares of common stock remained available for future issuance under the 2015 Stock Incentive Plan.

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Remaining

 

Proceeds to

Number

 

Number

 

Exercise

 

Contractual

 

Company if

Outstanding

 

Exercisable

 

Price ($)

 

Life (Years)

 

Exercised ($)

17,766

 

17,766

 

2.35

 

0.95

 

41,750

322,500

 

322,500

 

2.50

 

1.39

 

806,250

322,500

 

322,500

 

3.00

 

1.39

 

967,500

730,000

 

-

 

3.25

 

5.87

 

2,372,500

17,767

 

17,767

 

3.35

 

1.95

 

59,519

20,000

 

20,000

 

3.80

 

2.13

 

76,000

1,911,167

 

1,886,167

 

4.00

 

3.17

 

7,644,669

17,767

 

17,767

 

4.35

 

2.95

 

77,286

50,000

 

50,000

 

4.80

 

3.76

 

240,000

819,334

 

819,334

 

5.00

 

2.73

 

4,096,670

4,228,801

 

3,473,801

 

 

 

 

 

16,382,144

 

Stock option expense of $338,331 and $895,226 was recorded in the three months ended March 31, 2019 and March 31, 2018, respectively. Total remaining unrecognized compensation cost related to non-vested stock options is approximately $1,381,839 and is expected to be recognized over a period of 0.87 years. As of March 31, 2019, the total intrinsic value of stock options was $338,490.


13



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 9 - Commitments and Contingencies

 

a) Finance Lease Obligations  

 

In 2015, the Company entered into an equipment finance lease to purchase three Tecan machines (automated liquid handling robots) for €550,454 Euros.  As of March 31, 2019, the balance payable was $112,347.

 

In 2016, the Company entered into a real estate finance lease with ING Asset Finance Belgium S.A. (“ING”) to purchase a property located in Belgium for €1.12 million Euros.  As of March 31, 2019, the balance payable was $673,787.

 

In 2018, the Company entered into a finance lease with BNP Paribas leasing solutions to purchase a freezer for the Belgium facility for €25,000 Euros. The leased equipment is amortized on a straight line basis over 5 years. As of March 31, 2019, the balance payable was $26,107.

 

The following is a schedule showing the future minimum lease payments under finance leases by years and the present value of the minimum payments as of March 31, 2019.

 

2019 - remaining

$

121,733

2020

$

114,584

2021

$

69,907

2022

$

61,762

2023

$

60,353

Greater than 5 years

$

505,433

Total

$

933,772

Less: Amount representing interest

$

(121,531)

Present value of minimum lease payments

$

812,241

 

b) Operating Lease Right-of-Use Obligations 

 

The Company adopted Topic 842 on January 1, 2019. The Company elected to adopt this standard using the optional modified retrospective transition method and recognized a cumulative-effect adjustment to the condensed consolidated balance sheet on the date of adoption. Comparative periods have not been restated. With the adoption of Topic 842, the Company’s condensed consolidated balance sheet now contains the following line items: Operating lease right-of-use assets, Current portion of operating lease liabilities and Operating lease liabilities, net of current portion.

 

As all the existing leases subject to the new lease standard were previously classified as operating leases by the Company, they were similarly classified as operating leases under the new standard. The Company has determined that the identified operating leases did not contain non-lease components and require no further allocation of the total lease cost. Additionally, the agreements in place did not contain information to determine the rate implicit in the leases, so we used our incremental borrowing rate as the discount rate. Our weighted average discount rate is 4.50% and the weighted average remaining lease term is 26 months.

 

As of March 31, 2019, operating lease right-of-use assets and liabilities arising from operating leases was $96,538 and $97,096, respectively. During the three months ended March 31, 2019, cash paid for amounts included for the measurement of lease liabilities was $12,494 and the Company recorded operating lease expense of $13,052.

 

The following is a schedule showing the future minimum lease payments under operating leases by years and the present value of the minimum payments as of March 31, 2019.

 

2019 - remaining

$

37,536

2020

$

49,296

2021

$

14,835

Total Operating Lease Obligations

$

101,667

Less: Amount representing interest

$

(4,571)

Present Value of minimum lease payments

$

97,096


14



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 9 - Commitments and Contingencies (continued)

 

b) Operating Lease Right-of-Use Obligations (continued) 

 

The Company’s office spaces are short term. The Company has elected not to recognize them on the balance sheet under the short-term recognition exemption. During the three months ended March 31, 2019, $45,264 was recognized in short-term lease costs associated with office space leases. The annual payments remaining for short term office leases were as follows:

 

2019 - remaining

$

128,953

2020

$

13,708

Total Lease Obligations

$

142,661

 

c) Grants Repayable  

 

In 2010, the Company entered into an agreement with the Walloon Region government in Belgium for a colorectal cancer research grant for €1.05 million Euros. Per the terms of the agreement, €314,406 Euros of the grant is to be repaid.by instalments over the period from June 30, 2014 to June 30, 2023. The Company has recorded the balance of €733,614 Euros to other income in previous years as there is no obligation to repay this amount. In the event that the Company receives revenue from products or services as defined in the agreement, it is due to pay a 6% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €314,406 Euros and the 6% royalty on revenue, is twice the amount of funding received. As of March 31, 2019, the grant balance repayable was $176,620.

 

In 2018, the Company entered into an agreement with the Walloon Region government in Belgium for a colorectal cancer research grant for €605,000 Euros.  Per the terms of the agreement, €181,500 Euros of the grant is to be repaid by instalments over 12 years commencing in 2020. In the event that the Company receives revenue from products or services as defined in the agreement, it is due to pay a 3.53% royalty on such revenue to the Walloon Region. The maximum amount payable to the Walloon Region, in respect of the aggregate of the amount repayable of €181,500 Euros and the 3.53% royalty on revenue, is equal to the amount of funding received. As of March 31, 2019, the grant balance repayable was $199,748.

 

As of March 31, 2019, the total grant balance repayable was $376,368 and the annual payments remaining were as follows:

 

2019 - remaining

$

39,272

2020

$

52,849

2021

$

49,939

2022

$

47,239

2023

$

48,408

Greater than 5 years

$

138,661

Total Grants Repayable

$

376,368


15



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 9 - Commitments and Contingencies (continued)

 

d) Long-Term Debt 

 

In 2016, the Company entered into a 7-year loan agreement with Namur Invest for €440,000 Euros with a fixed interest rate of 4.85%.  As of March 31, 2019, the principal balance payable was $375,675.

 

In 2016, the Company entered into a 15-year loan agreement with ING for €270,000 Euros with a fixed interest rate of 2.62%.  As of March 31, 2019, the principal balance payable was $265,523.

 

In 2017, the Company entered into a 4-year loan agreement with Namur Invest for €350,000 Euros with a fixed interest rate of 4.00%.  As of March 31, 2019, the principal balance payable was $258,722.

 

In 2017, the Company entered into a 7-year loan agreement with SOFINEX for up to €1 million Euros with a fixed interest rate of 4.50%.  As of March 31, 2019, €750,000 Euros has been drawn down under this agreement and the principal balance payable was $841,552.

 

In 2018, the Company entered into a 4-year loan agreement with Namur Innovation and Growth for €500,000 Euros with fixed interest rate of 4.00%. As of March 31, 2019, the principal balance payable was $523,509.

 

As of March 31, 2019, the total balance for long-term debt payable was $2,264,981 and the payments remaining were as follows:

 

2019 - remaining

$

373,355

2020

$

674,736

2021

$

604,290

2022

$

447,953

2023

$

233,898

Greater than 5 years

$

198,788

Total

$

2,533,020

Less: Amount representing interest

$

(268,039)

Total Long-Term Debt

$

2,264,981

 

e) Collaborative Agreement Obligations 

 

In 2015, the Company entered into a research sponsorship agreement with DKFZ, in Germany for a 3-year period for €338,984 Euros.  As of March 31, 2019, $84,155 is still to be paid by the Company under this agreement.

 

In 2016, the Company entered into a research co-operation agreement with DKFZ, in Germany for a 5-year period for €400,000 Euros.  As of March 31, 2019, $224,414 is still to be paid by the Company under this agreement.

 

In 2016, the Company entered into a collaborative research agreement with Munich University, in Germany for a 3-year period for €360,000 Euros.  As of March 31, 2019, $298,471 is still to be paid by the Company under this agreement.

 

In 2017, the Company entered into a clinical study research agreement with the University of Michigan for a 3-year period for up to $3 million.  As of March 31, 2019, up to $1.50 million is still to be paid by the Company under this agreement.

 

In 2018, the Company entered into a research collaboration agreement with the University of Taiwan for a 3-year period for a cost to the Company of up to $2.55 million payable over such period. As of March 31, 2019, $2.04 million is still to be paid by the Company under this agreement.

 

As of March 31, 2019, the total amount to be paid for future research and collaboration commitments was approximately $4.15 million and the annual payments remaining were as follows:

 

2019 - remaining

$

2,262,077

2020

$

992,463

2021

$

892,500

Total Collaborative Agreement Obligations  

$

4,147,040


16



VOLITIONRX LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

($ expressed in United States Dollars)

 

Note 9 - Commitments and Contingencies (continued)

 

f) Legal Proceedings 

 

There are no legal proceedings which the Company believes will have a material adverse effect on its financial position.

 

Note 10 - Subsequent Events

 

On April 30, 2019, stock options to purchase 30,000 shares of common stock expired unexercised.

 

On May 1, 2019, the Company entered into a research collaboration agreement with the University of Taiwan to collect a total of 1,200 samples for a 2-year period for a cost to the Company of $320,000 payable over such period.

 

On May 3, 2019, Cotterford Company Limited partially exercised its warrant for 1,666,667 shares of our common stock at $3.00 per share resulting in the issuance of 1,666,667 shares of common stock for gross proceeds of $5.0 million. The warrant remains exercisable through August 10, 2019 for the remaining balance of 1,609,195 shares of common stock at a price of $3.00 per share.

 

 

 

 

END NOTES TO FINANCIALS


17



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. 

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019, or this Report, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. These forward-looking statements are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Report or incorporated by reference into this Report are forward-looking statements. These statements include, among other things, any predictions of earnings, revenues, expenses or other financial items; plans or expectations with respect to our development activities or business strategy; statements concerning clinical studies and results, statements concerning industry trends; statements regarding anticipated demand for our products, or the products of our competitors, statements relating to manufacturing forecasts, and the potential impact of our relationship with contract manufacturers and original equipment manufacturers on our business; statements relating to the commercialization of our products, assumptions regarding the future cost and potential benefits of our research and development efforts; forecasts of our liquidity position or available cash resources; statements relating to the impact of pending litigation; and statements relating to the assumptions underlying any of the foregoing. Throughout this Report, we have attempted to identify forward-looking statements by using words such as “may,” “believe,” “will,” “could,” “project,” “anticipate,” “expect,” “estimate,” “should,” “continue,” “potential,” “plan,” “forecasts,” “goal,” “seek,” “intend,” other forms of these words or similar words or expressions or the negative thereof (although not all forward-looking statements contain these words).

 

We have based our forward-looking statements on our current expectations and projections about trends affecting our business and industry and other future events. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Forward-looking statements are subject to substantial risks and uncertainties that could cause our future business, financial condition, results of operations or performance, to differ materially from our historical results or those expressed or implied in any forward-looking statement contained in this Report. For instance, if we fail to develop and commercialize diagnostic products, we may be unable to execute our plan of operations. Other risks and uncertainties include our failure to obtain necessary regulatory clearances or approvals to distribute and market future products in the clinical in-vitro diagnostics, or IVD, market; a failure by the marketplace to accept the products in our development pipeline or any other diagnostic products we might develop; we will face fierce competition and our intended products may become obsolete due to the highly competitive nature of the diagnostics market and its rapid technological change; and other risks identified elsewhere in this Report, as well as in our other filings with the Securities and Exchange Commission, or the SEC. In addition, actual results may differ as a result of additional risks and uncertainties of which we are currently unaware or which we do not currently view as material to our business. For these reasons, readers are cautioned not to place undue reliance on any forward-looking statements.

 

You should read this Report in its entirety, together with our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed with the SEC on March 13, 2019, or our Annual Report, the documents that we file as exhibits to this Report and the documents that we incorporate by reference into this Report, with the understanding that our future results may be materially different from what we currently expect. The forward-looking statements we make speak only as of the date on which they are made. We expressly disclaim any intent or obligation to update any forward-looking statements after the date hereof to conform such statements to actual results or to changes in our opinions or expectations. If we do update or correct any forward-looking statements, readers should not conclude that we will make additional updates or corrections.


18



Company Overview

 

VolitionRx Limited is a multi-national life sciences company developing simple, easy to use, cost effective blood tests designed to help diagnose a range of cancers and other diseases. We hope that through earlier diagnosis we can help save and improve the quality of many people’s lives throughout the world.

 

Our tests are based on the science of NucleosomicsTM, which is the practice of identifying and measuring nucleosomes in the bloodstream or other bodily fluid - an indication that disease is present. We are developing a novel suite of blood assays for epigenetically altered circulating nucleosomes as biomarkers in cancer and other diseases. Nu.QTM products aim to be simple, low-cost, enzyme-linked immunosorbent assay, or ELISA, platform tests and can incorporate other biomarkers such as anti-inflammatory markers and/or off patent low cost ELISA tests in our panels (e.g., CEA, PSA, and CA125) for higher accuracy.

 

Our diagnostic target in the blood includes the same tumor chromosome fragment as targeted by ctDNA tests, but our approach is to test for chromosome protein and nucleic acid changes in intact chromosome fragments by ELISA, rather than chemically extracting, amplifying, and sequencing the circulating tumor DNA, or ctDNA and discarding the rest of the nucleosome. ELISA is possible because the targets of our tests occur globally across all nucleosomes within a tumor cell, whereas individual ctDNA changes must be identified within the three billion base-pair genomes. This means that the targets of our tests are exponentially more prevalent in circulating blood, and detectable using simple laboratory methods.

 

We are developing blood-based tests for the most prevalent cancers focusing on colorectal cancer, lung cancer, prostate cancer and pancreatic cancer, using our Nucleosomics biomarker discovery platform. Our development pipeline includes assays to be used for symptomatic patients, asymptomatic (screening) patients and high-risk populations. The platform employs a range of simple Nu.Q immunoassays on industry standard ELISA formats, which allows rapid quantification of epigenetic changes in biofluids (whole blood, plasma, serum, sputum, urine etc.) compared to other approaches such as bisulfite conversion and polymerase chain reaction. We are researching the use of our assays across multiple platforms worldwide.

 

We believe that given the global prevalence of cancer and the low cost, accessible routine nature of our tests, Nu.Q will eventually be used throughout the world. Our launch sequence is determined to a large extent by regulatory hurdles - consequently, we aim to launch in Europe and Asia, and subsequently in the United States. We plan to work with partners and/or distributors to commercialize Nu.Q worldwide. Additionally, we are working on complete Nucleosome analysis (Nu.Q Capture). The goal of this project is to investigate ways to specifically target for ctDNA. The ability of enriching for ctDNA will allow us to use mass spectrometry to analyze histone and DNA modifications and moreover to sequence the DNA present around the nucleosomes. This extremely valuable information might enable cancer diagnosis to identify the tissue of origin of that given cancer.

 

In addition to human diagnostics we are also researching the use of the Nu.Q technology in veterinary applications.  An initial proof of concept study demonstrated that nucleosomes can be detected in dogs and therefore, the potential to differentiate cancer from other diseases. We will now test Nu.Q Vet in larger trials in veterinary medicine. Our extensive intellectual property portfolio includes coverage of veterinary medicine applications.

 

The U.S. is currently the largest veterinary market in the world and has a clearly defined regulatory pathway via the USDA, requiring fewer and smaller clinical studies than the FDA process for human diagnostics.  This generally allows a much faster route to revenue for veterinary products as compared to human products.

 

Overview of Plan of Operations

 

We have identified the specific processes and resources required to achieve the near and medium-term objectives of our business plan, including personnel, facilities, equipment, research and testing materials including antibodies and clinical samples, and the protection of intellectual property. To date, operations have proceeded satisfactorily in relation to our business plan. However, it is possible that some resources will not readily become available in a suitable form or on a timely basis or at an acceptable cost. It is also possible that the results of some processes may not be as expected, and that modifications of procedures and materials may be required. Such events could result in delays to the achievement of the near and medium-term objectives of our business plan, in particular the progression of clinical validation studies and regulatory approval processes for the purpose of bringing products to the IVD market.

 

Our future as an operating business will depend on our ability to obtain sufficient capital contributions, financing and/or generate revenues as may be required to sustain our operations.  Management plans to address the above as needed by: (a) securing additional grant funds, (b) obtaining additional equity or debt financing, (c) granting licenses to third parties in exchange for specified up-front and/or back end payments, and (d) developing and commercializing our products on an accelerated timeline. Management continues to exercise tight cost controls to conserve cash.


19



Our ability to continue as a going concern is dependent upon our accomplishment of the plans described in the preceding paragraph and eventually to attain profitable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. If we are unable to obtain adequate capital, we could be forced to cease operations.

 

Liquidity and Capital Resources

 

We have financed our operations since inception primarily through private placements and public offerings of our common stock. As of March 31, 2019, we had cash and cash equivalents of approximately $16.2 million.

 

Net cash used in operating activities was $3.7 million and $3.5 million for the three months ended March 31, 2019 and March 31, 2018, respectively. The increase in cash used in operating activities for the period ended March 31, 2019 when compared to the same period in 2018 was primarily due to increased expenditures on research and development activities.

 

Net cash used in investing activities was at $112,102 and $60,658 for the three months ended March 31, 2019 and March 31, 2018, respectively. The increase was primarily due to an investment in software and equipment in the laboratory.

 

Net cash provided by financing activities was $6.6 million and $7.7 million for the three months ended March 31, 2019 and March 31, 2018, respectively. The decrease in cash provided by financing activities for the period ended March 31, 2019 when compared to the same period in 2018 was primarily due to $6.7 million in cash received from the exercise of warrants in 2019 compared to $7.8 million in net cash proceeds raised through the sale and issuance of 3.5 million shares of common stock in 2018.

 

The following table summarizes our approximate contractual payments due by period as of March 31, 2019:

 

Approximate Payments (Including Interest) Due by Period

 

 

Total

 

 

2019

(Remaining)

 

2020 - 2023

 

2024 +

Description

 

$

 

$

 

$

 

$

Finance Lease Obligations

 

933,772

 

121,733

 

306,606

 

505,433

Operating Lease Obligations

 

244,328

 

166,489

 

77,839

 

-

Grants Repayable

 

376,368

 

39,272

 

198,435

 

138,661

Long-Term Debt (1)

 

2,813,537

 

373,355

 

1,960,873

 

479,309

Collaborative Agreements Obligations

 

4,147,040

 

2,262,077

 

1,884,963

 

-

                                                    Total

 

8,515,045

 

2,962,926

 

4,428,716

 

1,123,403

 

(1)Long-term debt includes the total value of the SOFINEX line of credit of €1.0 million Euros although only €750,000 Euros had been drawn down as of March 31, 2019 and €250,000 Euros remains available to draw. See Note 9(d) to the condensed consolidated financial statements for further details. 

 

We intend to use our cash reserves to predominantly fund further research and development activities. We do not currently have any source of revenues and expect to rely on additional future financing, through the sale of equity or debt securities, or the sale of licensing rights, to provide sufficient funding to execute our strategic plan. There is no assurance that we will be successful in raising further funds.

 

In the event that additional financing is delayed, we will prioritize the maintenance of our research and development personnel and facilities, primarily in Belgium, and the maintenance of our patent rights. In such instance, the completion of clinical validation studies and regulatory approval processes for the purpose of bringing products to the IVD market would be delayed. In the event of an ongoing lack of financing, it may be necessary to discontinue operations, which will adversely affect the value of our common stock.

 

We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive activities. For these reasons, our auditors stated in their report on our audited financial statements for the fiscal year ended December 31, 2018 an explanatory paragraph regarding factors that raise substantial doubt that we will be able to continue as a going concern.


20



Results of Operations

 

Comparison of the Three Months Ended March 31, 2019 and March 31, 2018.

 

The following table sets forth our results of operations for the three months ended on March 31, 2019, and March 31, 2018, respectively.

 

 

Three Months Ended

March 31,

 

Increase

 

Percentage Increase

 

2019

 

2018

 

(Decrease)

 

(Decrease)

 

$

 

$

 

$

 

%

Revenue

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Research and development

(2,474,559)

 

(2,423,202)

 

51,357

 

2%

General and administrative

(1,217,876)

 

(1,842,093)

 

(624,217)

 

(34%)

Sales and marketing

(284,280)

 

(364,144)

 

(79,864)

 

(22%)

 

 

 

 

 

 

 

 

Total Operating Expenses

(3,976,715)

 

(4,629,439)

 

(652,724)

 

(14%)

 

 

 

 

 

 

 

 

Interest expense

(30,101)

 

(22,982)

 

7,119

 

31%

Other expenses

(196,957)

 

-

 

196,957

 

-%

Total Other Expenses

(227,058)

 

(22,982)

 

204,076

 

-%

 

 

 

 

 

 

 

 

Net Loss

(4,203,773)

 

(4,652,421)

 

(448,648)

 

(10%)

 

 

 

 

 

 

 

 

Net Loss per Share – Basic and Diluted

(0.12)

 

(0.17)

 

(0.05)

 

(29%)

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding - Basic and Diluted

36,212,897

 

27,265,249

 

8,947,648

 

33%

 

Revenues

 

Our operations are still predominantly in the research and development stage and we had no revenues during the three months ended March 31, 2019 and March 31, 2018, respectively.

 

Operating Expenses

 

Total operating expenses decreased to $4.0 million for the three months ended March 31, 2019 from $4.6 million for the three months ended March 31, 2018.

 

Research and Development Expenses

 

Research and development expenses increased to $2.5 million for the three months ended March 31, 2019 from $2.4 million for the three months ended March 31, 2018. This increase in overall research and development expenditures was primarily related to higher laboratory expenses and collaborative agreement costs offset by less stock based compensation.

 

 

Three Months Ended

March 31,

 

 

 

2019

 

2018

 

Change

 

$

 

$

 

$

Personnel expenses

933,120

 

962,340

 

(29,220)

Stock based compensation

94,991

 

214,507

 

(119,516)

Direct research and development expenses

1,012,154

 

920,732

 

91,422

Other research and development

263,676

 

173,341

 

90,335

Depreciation and amortization

170,618

 

152,282

 

18,336

Total Research and Development expenses

2,474,559

 

2,423,202

 

51,357


21



General and Administrative Expenses

 

General and administrative expenses decreased to $1.2 million for the three months ended March 31, 2019, from $1.8 million for the three months ended March 31, 2018. This decrease in overall general and administrative expenditures was primarily due to lower stock based compensation charges and legal expenses during the period.

 

 

Three Months Ended

March 31,

 

 

 

2019

 

2018

 

Change

 

$

 

$

 

$

Personnel expenses

615,604

 

545,084

 

70,520

Stock-based compensation

195,064

 

619,495

 

(424,431)

Legal and professional fees

309,458

 

576,253

 

(266,795)

Other general and administrative

88,523

 

92,156

 

(3,633)

Depreciation and amortization

9,227

 

9,105

 

122

Total General and Administrative expenses

1,217,876

 

1,842,093

 

(624,217)

 

Sales and Marketing Expenses

 

Sales and marketing expenses decreased to $284,280 for the three months ended March 31, 2019, from the $364,144 for the three months ended March 31, 2018. This decrease was primarily related to a decrease in marketing and professional fees during the period.

 

 

Three Months Ended

March 31,

 

 

 

2019

 

2018

 

Change

 

$

 

$

 

$

Personnel expenses

157,839

 

154,917

 

2,922

Stock-based compensation

50,403

 

63,423

 

(13,020)

Direct marketing and professional fees

76,038

 

145,804

 

(69,766)

Total Sales and Marketing expenses

284,280

 

364,144

 

(79,864)

 

Other Expenses

 

For the three months ended March 31, 2019, the Company’s total other expenses were $227,058 compared to $22,982 for the three months ended March 31, 2018. This increase was primarily related to the amendment to the Cotterford warrants which resulted in a $196,957 expense.

 

Net Loss

 

For the three months ended March 31, 2019, the Company’s net loss was $4.2 million, a decrease of $0.5 million, or 10%, in comparison to a net loss of $4.7 million for the three months ended March 31, 2018. The change was a result of the factors described above.

 

Going Concern

 

We have not attained profitable operations and are dependent upon obtaining external financing to continue to pursue our operational and strategic plans. For these reasons, management has determined that there is substantial doubt that the business will be able to continue as a going concern without further financing.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.


22



Future Financings

 

We may seek to obtain additional capital through the sale of debt or equity securities, if we deem it desirable or necessary. However, we may be unable to obtain such additional capital when needed, or on terms favorable to us or our stockholders, if at all. If we raise additional funds by issuing equity securities, the percentage ownership of our stockholders will be reduced, stockholders may experience additional dilution, or such equity securities may provide for rights, preferences or privileges senior to those of the holders of our common stock. If additional funds are raised through the issuance of debt securities, the terms of such securities may place restrictions on our ability to operate our business.

 

Critical Accounting Policies

 

Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles, or U.S. GAAP, applied on a consistent basis. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements.  A complete summary of these policies is included in the notes to our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Recently Issued Accounting Pronouncements

 

The Company has implemented all applicable new accounting pronouncements that are in effect. The Company does not believe that there are any other applicable new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act, and are not required to provide the information under this item.

 

ITEM 4. CONTROLS AND PROCEDURES 

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Our management carried out an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded, as they previously concluded as of December 31, 2018, that our disclosure controls and procedures continue not to be effective as of March 31, 2019, because of material weaknesses in our internal control over financial reporting, as described below and in detail in our Annual Report.

 

Changes in Internal Control over Financial Reporting

 

The Audit Committee of the Board of Directors meets regularly with our financial management, and with the independent registered public accounting firm engaged by us. Internal accounting controls and the quality of financial reporting are discussed during these meetings. The Audit Committee has discussed with the independent registered public accounting firm matters required to be discussed by the auditing standards adopted or established by the Public Company Accounting Oversight Board (“PCAOB”). In addition, the Audit Committee and the independent registered public accounting firm have discussed the independent registered public accounting firm’s independence from the Company and its management, including the matters in the written disclosures required by PCAOB Rule 3526 “Communicating with Audit Committees Concerning Independence.”  


23



As of March 31, 2019, we did not maintain sufficient internal controls over financial reporting:

 

due to a lack of adequate segregation of duties in some areas of Finance; 

due to a lack of sufficient oversight in the area of IT, where certain processes may affect the internal controls over financial reporting; and  

due to a lack of sufficient monitoring review controls with respect to accounting for complex transactions. 

 

We have developed, and are currently implementing, a remediation plan for these material weaknesses. Specifically, we have identified and selected a system for financial reporting that will allow further automation of the reporting process, thereby strengthening the control environment over financial reporting.

 

As we continue to evaluate and work to enhance our internal controls over financial reporting, we may determine that additional measures should be taken to address these or other control deficiencies, and/or that we should modify our remediation plan.

 

There have been no changes in our internal controls over financial reporting that occurred during the fiscal quarter ended March 31, 2019, other than those described above, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

Limitations of the Effectiveness of Disclosure Controls and Internal Controls

 

Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

 

The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions; over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

 

 


24



PART II OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS 

 

In the ordinary course of business, we may be subject to claims, counter claims, suits and other litigation of the type that generally arise from the conduct of our business. We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our directors, officers or any affiliates, or any registered or beneficial shareholders, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A. RISK FACTORS 

 

There have been no material changes in our assessment of risk factors affecting our business since those presented in Part I, Item 1A of our Annual Report.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES 

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES 

 

Not applicable.

 

ITEM 5. OTHER INFORMATION 

 

None.

 

ITEM 6. EXHIBITS 

 

 

 

 

Incorporated by Reference

 

Exhibit Number

 

Exhibit Description

 

Form

 

File

No.

 

Exhibit

 

Filing

Date

 

Filed

Herewith

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

 

 

 

 

 

 

X

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.

 

 

 

 

 

 

 

 

 

X

32.1*

 

Certifications of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

X

101.INS

 

XBRL Instance Document.

 

 

 

 

 

 

 

 

 

X

101.SCH

 

XBRL Taxonomy Extension Schema Document.

 

 

 

 

 

 

 

 

 

X

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

 

 

 

 

 

 

X

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

 

 

 

 

 

 

X

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

 

 

 

 

 

 

X

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

 

 

 

 

 

 

X

 

*The certifications attached as Exhibit 32.1 accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, irrespective of any general incorporation language contained in any such filing. 


25



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

VOLITIONRX LIMITED

 

 

 

 

 

 

Dated: May 8, 2019

 

By:     /s/ Cameron Reynolds                              

 

 

Cameron Reynolds

 

 

President and Chief Executive Officer

(Authorized Signatory and Principal Executive Officer)

 

 

 

 

 

 

Dated: May 8, 2019

 

By:     /s/ David Vanston                                     

 

 

David Vanston

 

 

Chief Financial Officer and Treasurer

(Authorized Signatory and Principal Financial and Accounting Officer)


26