v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues        
Services $ 0 $ 161,778 $ 58,949 $ 277,254
Product 398,657 244,910 1,324,784 375,819
Total Revenues 398,657 406,688 1,383,733 653,073
Operating Expenses        
Research and development 1,800,656 2,720,207 4,652,907 5,327,321
General and administrative 2,205,471 2,940,754 4,858,283 5,184,116
Sales and marketing 548,513 1,043,534 1,400,214 1,960,833
Total Operating Expenses 4,554,640 6,704,495 10,911,404 12,472,270
Operating Loss (4,155,983) (6,297,807) (9,527,671) (11,819,197)
Other Income (Expenses)        
Grant income (loss) (45,914) 75,991 74,617 197,227
Gain on disposal of fixed assets 341 330 2,101 330
Interest income 163 160 179 318
Interest expense (740,388) (123,356) (866,230) (220,025)
Amortization of debt discount (405,068) (325,305) (855,202) (325,305)
Gain (loss) on change in fair value of derivative liability (1,374,076) 418,681 (1,277,758) 418,681
Gain (loss) on change in fair value of warrant liability 1,162 (62,764) 14,578 (42,726)
Loss on extinguishment of debt (595,500) 0 (1,583,434) 0
Total Other Income (Expenses) (3,159,280) (16,263) (4,491,149) 28,500
Net Loss (7,315,263) (6,314,070) (14,018,820) (11,790,697)
Net Loss Attributable to Non-Controlling Interest (10,784) 29,992 27,999 82,860
Net Loss Attributable to VolitionRx Limited Stockholders (7,326,047) (6,284,078) (13,990,821) (11,707,837)
Other Comprehensive Income (Loss)        
Foreign currency translation adjustments (72,313) 575,996 (206,620) 829,925
Net Comprehensive Loss (7,242,950) (6,890,066) (13,812,200) (12,620,622)
Net Loss Attributable to VolitionRx Limited Stockholders (7,326,047) (6,284,078) (13,990,821) (11,707,837)
Deemed dividend - down round provision in warrants (460,100) 0 (460,100) 0
Net Loss Attributable to Common Stockholders $ (7,786,147) $ (6,890,066) $ (14,450,921) $ (12,620,622)
Net Loss Per Share - Basic and Diluted Attributable to VolitionRx Limited $ (0.85) $ (1.22) $ (1.80) $ (2.35)
Weighted Average Shares Outstanding - Basic and Diluted 9,154,815 5,132,705 8,018,292 4,980,599

Source