Warrants And Options (Details Narrative) (USD $)
|
12 Months Ended | 3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2012
|
Dec. 31, 2012
Warrant [Member]
|
Dec. 31, 2011
Warrant [Member]
|
Dec. 31, 2012
WarrantOneMember
|
Mar. 31, 2013
Consultant
|
Dec. 31, 2012
Investor Relations
|
|
Warrant issued | 200,000 | 50,000 | ||||
Allocated value of warrants | $ 456,367 | $ 145,431 | ||||
Wrrants Vesting Immediately | 25,000 | |||||
Warrants vesting contingent | 175,000 | |||||
Attached to share issuances | 582,510 | 582,510 | 300,000 | 52,798 | ||
Attached to share issuances value | 1,019,375 | 1,019,375 | 73,791 | 54,499 | ||
Shares attached to issuance of Warrants, shares | 291,261 | 370,000 | 105,591 | |||
Shares attached to issuance of Warrants, value | $ 300,656 | $ 150,000 | $ 184,777 | |||
Expected term | 4 years | 5 years | 4 years | 3 years | 3 years | |
Exercise price | $ 2.60 | $ 2.60 | $ 0.50 | $ 2.60 | $ 2.47 | $ 3.25 |
Volatility rate | 132.00% | 253.00% | 251.00% | |||
Stock price | $ 2.35 | $ 3.00 | ||||
Risk free rate | 0.82% | 0.38% | 0.32% |
X | ||||||||||
- Definition
The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of new stock issued during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Share issuances warrantsin the period No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|