Warrants And Options (Details Narrative) (USD $)
|
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Options expired | 20,000 | |
Consultant [Member]
|
||
Warrant issued | 200,000 | |
Allocated value of warrants | $ 456,367 | |
Warrants vesting immediately | 25,000 | |
Warrants vesting contingent | 175,000 | |
Expected term | 3 years | |
Exercise price | $ 2.47 | |
Volatility rate | 253.00% | |
Stock price | $ 2.35 | |
Risk free rate | 0.38% | |
Agent [Member]
|
||
Warrant issued | 29,750 | |
Allocated value of warrants | 71,918 | |
Share issuances | 297,500 | |
Share issuances value | 534,500 | |
Warrant Term | 5 years | |
Exercise price | $ 2 | |
Volatility rate | 246.00% | |
Risk free rate | 1.13% | |
Investor Relations [Member]
|
||
Warrant issued | 50,000 | |
Allocated value of warrants | $ 145,431 | |
Warrant Term | 3 years | |
Exercise price | $ 3.25 | |
Volatility rate | 251.00% | |
Stock price | $ 3.00 | |
Risk free rate | 0.32% | |
Warrants cancelled | 50,000 |
X | ||||||||||
- Definition
Agreed-upon price for the exchange of the underlying asset relating to the share-based payment award. No definition available.
|
X | ||||||||||
- Definition
The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Price of a single share of a number of saleable stocks of a company. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of new stock issued during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Equity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Share issuances warrantsin the period No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
No authoritative reference available. No definition available.
|