Annual report pursuant to Section 13 and 15(d)

Derivative Financial Instruments

v2.4.1.9
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Note 11 - Derivative Financial Instruments

The balance sheet caption derivative liability consists of derivative features embedded in exercisable warrants which have a ratchet provision within their agreements. The balance at December 31, 2014 and 2013 was $1,577,640 and $nil, respectively.

 

The valuation of the derivative liability is determined using a Black-Scholes Model because that model embodies all of the relevant assumptions that address the features underlying these instruments. Significant assumptions used in the Black-Scholes model at December 31, 2014 include the following:

 

Risk-free interest rate     1.65 %
Estimated volatility     232.6 %
Dividend rate   None  
Estimated term in years     4