| Summary of Warrants Issued And Outstanding |
Below
is a table summarizing the warrants issued and outstanding as of March 31, 2016, which have a weighted average exercise price
of $2.27 per share and a weighted average remaining contractual life of 4.6 years.
Date
Issued
|
|
Number
Outstanding
|
|
Exercise
Price
$
|
|
Contractual
Life (Years)
|
|
Expiration
Date
|
|
Proceeds to
Company if
Exercised
|
|
| 06/21/11 |
|
100,000 |
|
0.50 |
|
5.0 |
|
6/21/2016 |
|
50,000 |
|
| 05/11/12 |
|
344,059 |
|
2.60 |
|
4.0 |
|
05/10/16 |
|
894,553 |
|
| 03/20/13 |
|
150,000 |
|
2.47 |
|
3.0 |
|
03/20/16 to 12/20/19 |
|
370,500 |
|
| 06/10/13 |
|
29,750 |
|
2.00 |
|
4.5 |
|
06/10/18 |
|
59,500 |
|
| 08/07/13 |
|
45,000 |
|
2.40 |
|
3.0 |
|
08/07/16 |
|
108,000 |
|
| 11/25/13 |
|
456,063 |
|
2.40 |
|
5.0 |
|
11/25/18 |
|
1,094,551 |
|
| 12/31/13 |
|
64,392 |
|
2.40 |
|
5.0 |
|
12/31/18 |
|
154,541 |
|
| 01/28/14 |
|
2,000 |
|
2.40 |
|
3.0 |
|
01/28/17 |
|
4,800 |
|
| 02/26/14 |
|
1,068,475 |
|
2.20 |
|
5.0 |
|
02/26/19 |
|
2,350,645 |
|
| 09/05/14 |
|
10,000 |
|
2.40 |
|
3.0 |
|
09/05/17 |
|
24,000 |
|
| 09/26/14 |
|
24,000 |
|
3.00 |
|
3.0 |
|
09/26/17 |
|
72,000 |
|
| 11/17/14 |
|
19,000 |
|
3.75 |
|
3.0 |
|
11/17/17 |
|
71,250 |
|
| |
|
2,312,739 |
|
|
|
|
|
|
$ |
5,254,340 |
|
|
| Summary of options issued and outstanding |
Below
is a table summarizing the options issued and outstanding as of March 31, 2016, all of which were issued pursuant to the 2011
Equity Incentive Plan and which have a weighted average exercise price of $3.53 per share and a weighted average remaining contractual
life of 4.0 years.
Date
Issued
|
|
Number
Outstanding
|
|
Exercise
Price
$
|
|
Contractual
Life (Years)
|
|
Expiration
Date
|
|
Proceeds
to
Company if
Exercised
|
|
| 11/25/11 |
|
630,000 |
|
3.00-5.00 |
|
4.0 |
|
05/25/16-11/25/18 |
|
2,520,000 |
|
| 09/01/12 |
|
25,000 |
|
4.31-6.31 |
|
3.0 |
|
03/01/16-09/01/18 |
|
137,750 |
|
| 03/20/13 |
|
37,000 |
|
2.35-4.35 |
|
3.0 |
|
09/20/16-03/20/19 |
|
123,950 |
|
| 09/02/13 |
|
16,300 |
|
2.35-4.35 |
|
3.0 |
|
03/02/17-09/02/19 |
|
54,605 |
|
| 05/16/14 |
|
25,000 |
|
3.00-5.00 |
|
3.0 |
|
11/16/17-05/16/20 |
|
100,000 |
|
| 08/18/14 |
|
670,000 |
|
2.50-3.00 |
|
4.0 |
|
02/18/19 and 02/18/20 |
|
1,842,500 |
|
| 05/18/15 |
|
20,000 |
|
3.80 |
|
4.0 |
|
11/18/19 |
|
76,000 |
|
| 07/23/15 |
|
327,000 |
|
4.00 |
|
4.0 |
|
01/23/20 |
|
1,308,000 |
|
| 08/17/15 |
|
75,000 |
|
3.75 |
|
5.0 |
|
08/17/20 |
|
281,250 |
|
| |
|
1,825,300 |
|
|
|
|
|
|
$ |
6,444,055 |
|
|