Quarterly report pursuant to Section 13 or 15(d)

Warrants and Options (Tables)

v3.8.0.1
Warrants and Options (Tables)
9 Months Ended
Sep. 30, 2017
Warrant [Member]  
Summarizes changes in warrants and options outstanding

The following table summarizes the changes in warrants outstanding of the Company during the nine-month period ended September 30, 2017:

 

    Number of Warrants    

Weighted Average

Exercise Price
($)

 
Outstanding at December 31, 2016     2,162,638       2.40  
Granted     -       -  
Exercised     (392,651 )     (2.38 )
Expired     (38,307 )     (2.40 )
Outstanding at September 30, 2017     1,731,680       2.36  
                 
Exercisable at September 30, 2017     1,606,680       2.35  
Summarizes warrants and options issued and outstanding

Below is a table summarizing the warrants issued and outstanding as of September 30, 2017, which have a weighted average exercise price of $2.36 per share and an aggregate weighted average remaining contractual life of 1.55 years.

 

Date Issued   Number Outstanding     Number Exercisable     Exercise Price ($)     Contractual Life (Years)     Weighted Average Remaining Contractual Life (Years)     Expiration Date   Proceeds to Company if Exercised ($)  
03/20/13     125,000       -       2.47     8.0 to 9.0       0.26     06/30/20 to 12/31/21     308,750  
03/20/13     25,000       25,000       2.47       7.5       0.06     09/18/20     61,750  
06/10/13     29,750       29,750       2.00       5.0       0.01     06/10/18     59,500  
11/25/13     456,063       456,063       2.40       5.0       0.30     11/25/18     1,094,551  
12/31/13     64,392       64,392       2.40       5.0       0.05     12/31/18     154,541  
02/26/14     948,475       948,475       2.20       5.0       0.77     02/26/19     2,086,645  
09/26/14     24,000       24,000       3.00       3.0       0.01     09/26/18     72,000  
11/17/14     19,000       19,000       3.75       3.0       0.01     11/17/18     71,250  
11/14/16     40,000       40,000       4.53       4.0       0.07     11/14/20     181,200  
      1,731,680       1,606,680                       1.55         $ 4,090,187  
Option [Member]  
Summarizes changes in warrants and options outstanding

The following table summarizes the changes in options outstanding of the Company during the nine-month period ended September 30, 2017:

 

    Number of
Options
   

Weighted Average

Exercise Price
($)

 
Outstanding at December 31, 2016     2,384,300       3.75  
Granted     871,000       4.99  
Exercised     -       -  
Expired     (211,000 )     (4.05 )
Outstanding at September 30, 2017     3,044,300       4.08  
                 
Exercisable at September 30, 2017     2,173,300       3.72  
Summarizes warrants and options issued and outstanding

Below is a table summarizing the options issued and outstanding as of September 30, 2017, all of which were issued pursuant to the 2011 Equity Incentive Plan (for option issuances prior to 2016) or the 2015 Plan (for option issuances commencing in 2016) and which have a weighted average exercise price of $4.08 per share and an aggregate weighted average remaining contractual life of 3.56 years.

 

Date Issued   Number Outstanding     Number
Exercisable
    Exercise
Price
($)
    Contractual Life (Years)    

Weighted

Average

Remaining Contractual Life (Years)

    Expiration
Date
  Proceeds to Company if Exercised
($)
 
11/25/11     303,000       303,000       4.00-5.00       6.0-7.0       0.06     11/25/17-11/25/18     1,414,000  
09/01/12     10,000       10,000       6.31       6.0       0.00     03/01/18-09/01/18     63,100  
03/20/13     37,000       37,000       2.35-4.35       6.5-9.0       0.04     09/20/19-03/20/22     123,950  
09/02/13     16,300       16,300       2.35-4.35       6.5-9.0       0.02     03/02/20-09/02/22     54,605  
05/16/14     25,000       25,000       3.00-5.00       3.5-6.0       0.01     11/16/17-05/16/20     100,000  
08/18/14     645,000       645,000       2.50 and 3.00       4.5 and 5.5       0.40     02/18/19-02/18/20     1,773,750  
05/18/15     20,000       20,000       3.80       4.5       0.01     11/18/19     76,000  
07/23/15     317,000       317,000       4.00       4.5       0.25     01/23/20     1,268,000  
04/15/16     775,000       775,000       4.00       6.0       1.16     04/15/22     3,100,000  
06/23/16     15,000       15,000       4.00       6.0       0.02     06/23/22     60,000  
11/11/16     10,000       10,000       5.00       6.0       0.02     11/11/22     50,000  
01/01/17     50,000       -       4.80       6.0       0.09     01/01/23     240,000  
02/13/17     25,000       -       5.00       6.0       0.04     02/13/23     125,000  
03/30/17     686,000       -       5.00       6.0       1.24     03/30/23     3,430,000  
04/10/17     100,000       -       5.00       6.0       0.18     04/10/23     500,000  
07/13/17     10,000       -       5.00       6.00       0.02     07/13/23     50,000  
      3,044,300       2,173,300                       3.56           12,428,405