Warrants and Options (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Warrant [Member] |
|
Summarizes changes in warrants and options outstanding |
The
following table summarizes the changes in warrants outstanding of the Company during the nine-month period ended September 30,
2017:
|
|
Number
of Warrants |
|
|
Weighted
Average
Exercise
Price
($)
|
|
Outstanding
at December 31, 2016 |
|
|
2,162,638 |
|
|
|
2.40 |
|
Granted |
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(392,651 |
) |
|
|
(2.38 |
) |
Expired |
|
|
(38,307 |
) |
|
|
(2.40 |
) |
Outstanding
at September 30, 2017 |
|
|
1,731,680 |
|
|
|
2.36 |
|
|
|
|
|
|
|
|
|
|
Exercisable
at September 30, 2017 |
|
|
1,606,680 |
|
|
|
2.35 |
|
|
Summarizes warrants and options issued and outstanding |
Below
is a table summarizing the warrants issued and outstanding as of September 30, 2017, which have a weighted average exercise price
of $2.36 per share and an aggregate weighted average remaining contractual life of 1.55 years.
Date
Issued |
|
Number
Outstanding |
|
|
Number
Exercisable |
|
|
Exercise
Price ($) |
|
|
Contractual
Life (Years) |
|
|
Weighted
Average Remaining Contractual Life (Years) |
|
|
Expiration
Date |
|
Proceeds
to Company if Exercised ($) |
|
03/20/13 |
|
|
125,000 |
|
|
|
- |
|
|
|
2.47 |
|
|
8.0
to 9.0 |
|
|
|
0.26 |
|
|
06/30/20 to 12/31/21 |
|
|
308,750 |
|
03/20/13 |
|
|
25,000 |
|
|
|
25,000 |
|
|
|
2.47 |
|
|
|
7.5 |
|
|
|
0.06 |
|
|
09/18/20 |
|
|
61,750 |
|
06/10/13 |
|
|
29,750 |
|
|
|
29,750 |
|
|
|
2.00 |
|
|
|
5.0 |
|
|
|
0.01 |
|
|
06/10/18 |
|
|
59,500 |
|
11/25/13 |
|
|
456,063 |
|
|
|
456,063 |
|
|
|
2.40 |
|
|
|
5.0 |
|
|
|
0.30 |
|
|
11/25/18 |
|
|
1,094,551 |
|
12/31/13 |
|
|
64,392 |
|
|
|
64,392 |
|
|
|
2.40 |
|
|
|
5.0 |
|
|
|
0.05 |
|
|
12/31/18 |
|
|
154,541 |
|
02/26/14 |
|
|
948,475 |
|
|
|
948,475 |
|
|
|
2.20 |
|
|
|
5.0 |
|
|
|
0.77 |
|
|
02/26/19 |
|
|
2,086,645 |
|
09/26/14 |
|
|
24,000 |
|
|
|
24,000 |
|
|
|
3.00 |
|
|
|
3.0 |
|
|
|
0.01 |
|
|
09/26/18 |
|
|
72,000 |
|
11/17/14 |
|
|
19,000 |
|
|
|
19,000 |
|
|
|
3.75 |
|
|
|
3.0 |
|
|
|
0.01 |
|
|
11/17/18 |
|
|
71,250 |
|
11/14/16 |
|
|
40,000 |
|
|
|
40,000 |
|
|
|
4.53 |
|
|
|
4.0 |
|
|
|
0.07 |
|
|
11/14/20 |
|
|
181,200 |
|
|
|
|
1,731,680 |
|
|
|
1,606,680 |
|
|
|
|
|
|
|
|
|
|
|
1.55 |
|
|
|
|
$ |
4,090,187 |
|
|
Option [Member] |
|
Summarizes changes in warrants and options outstanding |
The
following table summarizes the changes in options outstanding of the Company during the nine-month period ended September 30,
2017:
|
|
Number
of
Options |
|
|
Weighted
Average
Exercise
Price
($)
|
|
Outstanding
at December 31, 2016 |
|
|
2,384,300 |
|
|
|
3.75 |
|
Granted |
|
|
871,000 |
|
|
|
4.99 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Expired |
|
|
(211,000 |
) |
|
|
(4.05 |
) |
Outstanding
at September 30, 2017 |
|
|
3,044,300 |
|
|
|
4.08 |
|
|
|
|
|
|
|
|
|
|
Exercisable
at September 30, 2017 |
|
|
2,173,300 |
|
|
|
3.72 |
|
|
Summarizes warrants and options issued and outstanding |
Below
is a table summarizing the options issued and outstanding as of September 30, 2017, all of which were issued pursuant to the 2011
Equity Incentive Plan (for option issuances prior to 2016) or the 2015 Plan (for option issuances commencing in 2016) and which
have a weighted average exercise price of $4.08 per share and an aggregate weighted average remaining contractual life of 3.56
years.
Date
Issued |
|
Number
Outstanding |
|
|
Number
Exercisable |
|
|
Exercise
Price
($) |
|
|
Contractual
Life (Years) |
|
|
Weighted
Average
Remaining
Contractual Life (Years)
|
|
|
Expiration
Date |
|
Proceeds
to Company if Exercised
($) |
|
11/25/11 |
|
|
303,000 |
|
|
|
303,000 |
|
|
|
4.00-5.00 |
|
|
|
6.0-7.0 |
|
|
|
0.06 |
|
|
11/25/17-11/25/18 |
|
|
1,414,000 |
|
09/01/12 |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
6.31 |
|
|
|
6.0 |
|
|
|
0.00 |
|
|
03/01/18-09/01/18 |
|
|
63,100 |
|
03/20/13 |
|
|
37,000 |
|
|
|
37,000 |
|
|
|
2.35-4.35 |
|
|
|
6.5-9.0 |
|
|
|
0.04 |
|
|
09/20/19-03/20/22 |
|
|
123,950 |
|
09/02/13 |
|
|
16,300 |
|
|
|
16,300 |
|
|
|
2.35-4.35 |
|
|
|
6.5-9.0 |
|
|
|
0.02 |
|
|
03/02/20-09/02/22 |
|
|
54,605 |
|
05/16/14 |
|
|
25,000 |
|
|
|
25,000 |
|
|
|
3.00-5.00 |
|
|
|
3.5-6.0 |
|
|
|
0.01 |
|
|
11/16/17-05/16/20 |
|
|
100,000 |
|
08/18/14 |
|
|
645,000 |
|
|
|
645,000 |
|
|
|
2.50 and 3.00 |
|
|
|
4.5 and 5.5 |
|
|
|
0.40 |
|
|
02/18/19-02/18/20 |
|
|
1,773,750 |
|
05/18/15 |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
3.80 |
|
|
|
4.5 |
|
|
|
0.01 |
|
|
11/18/19 |
|
|
76,000 |
|
07/23/15 |
|
|
317,000 |
|
|
|
317,000 |
|
|
|
4.00 |
|
|
|
4.5 |
|
|
|
0.25 |
|
|
01/23/20 |
|
|
1,268,000 |
|
04/15/16 |
|
|
775,000 |
|
|
|
775,000 |
|
|
|
4.00 |
|
|
|
6.0 |
|
|
|
1.16 |
|
|
04/15/22 |
|
|
3,100,000 |
|
06/23/16 |
|
|
15,000 |
|
|
|
15,000 |
|
|
|
4.00 |
|
|
|
6.0 |
|
|
|
0.02 |
|
|
06/23/22 |
|
|
60,000 |
|
11/11/16 |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
5.00 |
|
|
|
6.0 |
|
|
|
0.02 |
|
|
11/11/22 |
|
|
50,000 |
|
01/01/17 |
|
|
50,000 |
|
|
|
- |
|
|
|
4.80 |
|
|
|
6.0 |
|
|
|
0.09 |
|
|
01/01/23 |
|
|
240,000 |
|
02/13/17 |
|
|
25,000 |
|
|
|
- |
|
|
|
5.00 |
|
|
|
6.0 |
|
|
|
0.04 |
|
|
02/13/23 |
|
|
125,000 |
|
03/30/17 |
|
|
686,000 |
|
|
|
- |
|
|
|
5.00 |
|
|
|
6.0 |
|
|
|
1.24 |
|
|
03/30/23 |
|
|
3,430,000 |
|
04/10/17 |
|
|
100,000 |
|
|
|
- |
|
|
|
5.00 |
|
|
|
6.0 |
|
|
|
0.18 |
|
|
04/10/23 |
|
|
500,000 |
|
07/13/17 |
|
|
10,000 |
|
|
|
- |
|
|
|
5.00 |
|
|
|
6.00 |
|
|
|
0.02 |
|
|
07/13/23 |
|
|
50,000 |
|
|
|
|
3,044,300 |
|
|
|
2,173,300 |
|
|
|
|
|
|
|
|
|
|
|
3.56 |
|
|
|
|
|
12,428,405 |
|
|