Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes (Tables)  
Schedule of Deferred Tax Assets and Liabilities
Net Deferred Tax Liability
 
December 31,
2019
$
 
December 31, 
2018
$
Excess of tax over book depreciation and amortization
 
(3,901
)
 
(10,761
)
ROU Asset
 
(41,250
)
 
Lease Liability
 
43,896
 
Prepaid expenses
 
-
 
-
 
Allowance for doubtful accounts
 
-
 
-
 
Accrued expenses
 
1,154
 
1,154
 
Stock-based compensation
 
-
 
-
 
Net Operating Losses carry-forward
 
17,326,179
 
12,437,561
 
Research and development tax credits
 
231,243
 
337,507
 
Gross deferred tax assets
 
17,557,321
 
12,765,461
 
Valuation allowance
 
(17,557,321
)
 
(12,765,461
)
 
Net deferred tax asset
 
-
 
-
 
Change in Valuation Allowance
 
(4,791,860
)
Schedule of Effective Income Tax Rate Reconciliation
Summary Rate Reconciliation
 
December 31,
2019
%
 
December 31,
2018
%
Federal statutory rate
 
21.0
 
21.0
 
State income taxes, net of federal benefit
 
-
 
-
 
Permanent Differences
 
4.1
 
(15.1
)
Stock based compensation
 
(2.4
)
 
(3.2
)
Federal Research & Development Credits
 
0.6
 
0.4
 
Foreign taxes
 
6.7
 
6.2
 
Federal Deferred Rate Decrease
 
(0.2
)
 
-
 
Increase/(decrease) in valuation reserve
 
(29.8
)
 
(9.3
)
Total
 
-
 
-
 
Summary of valuation allowance
Disclosure Amounts
 
December 31, 2019
$
Net Operating Losses - United States
 
18,214,929
 
Net Operating Losses - Foreign
 
50,464,000
 
Credit Carryforward - United States
 
-
 
Credit Carryforward - Foreign
 
231,243
 
Increase in Valuation Allowance
 
4,791,860