Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of Deferred Tax Assets and Liabilities

 

December 31,

2020

 

 

December 31,

2019

 

Net Deferred Tax Liability

 

$

 

 

$

 

Excess of tax over book depreciation and amortization

 

 

(966 )

 

 

(3,901 )

ROU Asset

 

 

(69,407 )

 

 

(41,250 )

Lease Liability

 

 

73,407

 

 

 

43,896

 

Prepaid expenses

 

 

-

 

 

 

-

 

Allowance for doubtful accounts

 

 

-

 

 

 

-

 

Accrued expenses

 

 

1,154

 

 

 

1,154

 

Stock-based compensation

 

 

21,533

 

 

 

-

 

Net Operating Losses carry-forward

 

 

24,011,113

 

 

 

17,326,179

 

Research and development tax credits

 

 

390,666

 

 

 

231,243

 

Gross deferred tax assets

 

 

24,427,500

 

 

 

17,557,321

 

Valuation allowance

 

 

(24,427,500 )

 

 

(17,557,321 )

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Change in Valuation Allowance

 

 

(6,870,179 )

 

 

 

 

 

Schedule of Effective Income Tax Rate Reconciliation

 

December 31,

2020

 

 

December 31,

2019

 

Summary Rate Reconciliation

 

%

 

 

 

%

 

Federal statutory rate

 

 

21.0

 

 

 

21.0

 

State income taxes, net of federal benefit

 

 

-

 

 

 

-

 

Permanent Differences

 

 

6.1

 

 

 

4.1

 

Stock based compensation

 

 

(1.3 )

 

 

(2.4 )

Federal Research & Development Credits

 

 

0.5

 

 

 

0.6

 

Foreign taxes

 

 

7.4

 

 

 

6.7

 

Federal Deferred Rate Decrease

 

 

-

 

 

 

(0.2 )

Change in Valuation Allowance

 

 

(33.7 )

 

 

(29.8 )

Total

 

 

-

 

 

 

-

 

 

Summary of valuation allowance

Disclosure Amounts

 

December 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Losses - United States

 

 

21,963,567

 

 

 

 

 

Net Operating Losses - Foreign

 

 

69,344,065

 

 

 

 

 

Credit Carryforward - United States

 

 

-

 

 

 

 

 

Credit Carryforward - Foreign

 

 

390,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Valuation Allowance

 

 

6,870,179