Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Details Narrative)

v3.21.1
Stock-Based Compensation (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 01, 2020
Jul. 02, 2019
May 03, 2019
Mar. 08, 2019
Nov. 25, 2019
Nov. 15, 2019
Jul. 24, 2019
Feb. 26, 2019
Sep. 30, 2019
Dec. 31, 2020
Dec. 31, 2019
Sep. 20, 2019
Jul. 01, 2019
Mar. 27, 2019
Gross proceeds     $ 5,000,000 $ 5,000,000 $ 70,541   $ 4,800,000 $ 1,660,000            
per share     $ 3.00 $ 2.90 $ 2.40 $ 5.00 $ 3.00 $ 2.20   $ 3.00   $ 2.35    
Additional Shares           371                
Stock Option [Member]                            
Vesting term 3 years 5 months 30 days                 11 months 1 day 6 years      
Weighted average contractual life                   2 years 11 months 23 days        
Stock-based compensation expense                 $ 6,379 $ 1,220,165 $ 1,458,607      
Compensation cost related to non-vested warrants                   $ 416,706        
Exercise price                   $ 4.00        
Fair value of options $ 16,315                 $ 688,489 $ 1,569,816      
Stock Option [Member] | 2015 Equity Incentive Plan [Member]                            
Weighted Average Remaining Contractual Life (Years)                   3 years 2 months 23 days        
Common stock shares reserved for future issuance                   750,000       1,000,000
Common stock, shares authorized                   2,500,000       4,250,000
Additional Shares                   750,000        
Total number of shares                   3,250,000        
Stock Option Four [Member]                            
Intrinsic value                   $ 251,867        
Vesting term 3 years 5 months 30 days                 5 years 6 years      
Weighted average contractual life                   5 years 3 months 11 days        
Fair value of options $ 16,315                 $ 1,481,709 $ 1,569,816      
Common stock shares issuable upon exercise of stock option 10,000                 835,000 730,000      
Exercise price $ 3.25                 $ 3.60 $ 3.25      
Maturity Term                   5 years 6 years      
Stock price $ 3.30                 $ 3.52 $ 3.16      
Volatility 71.60%                 72.94% 77.86%      
Risk free rate 0.55%                 0.54% 2.52%      
Stock option purchase                     45,000      
Warrants [Member]                            
Intrinsic value                   $ 199,500        
Vesting term                   8 months 1 day        
Weighted average contractual life                   2 years 5 months 19 days        
Stock-based compensation expense                   $ 68,541 $ 8,506      
Purchase warrant             1,609,195       5,783,067      
Price per share                         $ 3.00  
Gross proceeds             $ 4,800,000       $ 16,600,000      
Weighted average remaining contractual life                   3 years 4 days        
Compensation cost related to non-vested warrants                   $ 38,565        
2019 [Member] | Warrants [Member]                            
Vesting term 3 years 5 months 30 days 3 years               11 months 1 day        
Weighted average contractual life                   1 year 11 days        
Purchase warrant   125,000 1,666,667 1,724,138                    
Gross proceeds     $ 5,000,000 $ 5,000,000                    
per share     $ 3.00 $ 2.90                 $ 2.47  
Warrant expenses   $ 11,829                        
March 1, 2020 [Member] | Warrants [Member]                            
Vesting term                   3 years 8 months 30 days        
Purchase warrant                   125,000        
Weighted average remaining contractual life                   3 years 8 months 30 days        
Warrant expenses                   $ 86,771        
Exercise price                   $ 3.45        
Stock price                   $ 3.44        
Volatility                   69.03%        
Risk free rate                   0.95%        
Stock option purchase                   50,000        
Expiry date                   Mar. 01, 2026        
March 5, 2019 [Member] | Warrants [Member]                            
Exercise price                     $ 2.90      
Financing cost                     $ 196,957      
Purchase of outstanding warrant                     5,000,000      
Restricted Stock Units [Member] | April 13,2020 [Member]                            
Compensation cost related to non vested stock options                   $ 102,786        
Intrinsic value                   $ 262,575        
RSU granted shares of common stock                   52,500        
Restricted Stock or Unit Expense                   $ 184,800        
Stock compensation expenses                 $ 0 $ 49,500        
Vested descriptions                   These RSUs vest over 2 years, with 50% vesting on each of April 13, 2021 and April 13, 2022        
Expiry date                   Apr. 13, 2021        
Vesting term                   2 years        
Weighted average contractual life                   11 months 1 day        
Unrecognised compensation cost                   $ 131,514