Warrants and Options (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Warrant [Member] |
|
Summarizes changes in warrants outstanding |
The following table summarizes the changes
in warrants outstanding of the Company during the year ended December 31, 2016:
|
|
Number of Warrants |
|
|
Weighted Average
Exercise Price ($)
|
|
Outstanding, December 31, 2015 |
|
|
2,612,739 |
|
|
|
2.07 |
|
Granted |
|
|
40,000 |
|
|
|
4.53 |
|
Exercised |
|
|
(490,101 |
) |
|
|
0.81 |
|
Expired |
|
|
- |
|
|
|
- |
|
Outstanding, December 31, 2016 |
|
|
2,162,638 |
|
|
|
2.40 |
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2016 |
|
|
2,012,638 |
|
|
|
2.39 |
|
|
summarizes warrants issued and outstanding |
Below
is a table summarizing the warrants issued and outstanding as of December 31, 2016, which have a weighted average exercise price
of $2.40 per share and a weighted average remaining contractual life of 1.90 years.
Date |
|
Number |
|
|
Number |
|
|
Exercise |
|
|
Contractual |
|
|
Weighted
Average
Remaining
Contractual Life
|
|
|
Expiration |
|
Proceeds
to Company if |
|
Issued |
|
Outstanding |
|
|
Exercisable |
|
|
Price
($) |
|
|
Life
(Years) |
|
|
(Years) |
|
|
Date |
|
Exercised
($) |
|
05/11/12 |
|
|
341,458 |
|
|
|
341,458 |
|
|
|
2.60 |
|
|
|
5.0 |
|
|
|
0.06 |
|
|
05/10/17 |
|
|
887,791 |
|
03/20/13 |
|
|
150,000 |
|
|
|
- |
|
|
|
2.47 |
|
|
3.0 to
6.5 |
|
|
|
0.28 |
|
|
03/20/16 |
|
|
370,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to 12/20/19 |
|
|
|
|
06/10/13 |
|
|
29,750 |
|
|
|
29,750 |
|
|
|
2.00 |
|
|
|
5.0 |
|
|
|
0.02 |
|
|
06/10/18 |
|
|
59,500 |
|
08/07/13 |
|
|
45,000 |
|
|
|
45,000 |
|
|
|
2.40 |
|
|
|
4.0 |
|
|
|
0.01 |
|
|
08/07/17 |
|
|
108,000 |
|
11/25/13 |
|
|
456,063 |
|
|
|
456,063 |
|
|
|
2.40 |
|
|
|
5.0 |
|
|
|
0.40 |
|
|
11/25/18 |
|
|
1,094,551 |
|
12/31/13 |
|
|
64,392 |
|
|
|
64,392 |
|
|
|
2.40 |
|
|
|
5.0 |
|
|
|
0.06 |
|
|
12/31/18 |
|
|
154,541 |
|
01/28/14 |
|
|
2,000 |
|
|
|
2,000 |
|
|
|
2.40 |
|
|
|
3.0 |
|
|
|
0.00 |
|
|
01/28/17 |
|
|
4,800 |
|
02/26/14 |
|
|
980,975 |
|
|
|
980,975 |
|
|
|
2.20 |
|
|
|
5.0 |
|
|
|
0.98 |
|
|
02/26/19 |
|
|
2,158,145 |
|
09/05/14 |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
2.40 |
|
|
|
3.0 |
|
|
|
0.00 |
|
|
09/05/17 |
|
|
24,000 |
|
09/26/14 |
|
|
24,000 |
|
|
|
24,000 |
|
|
|
3.00 |
|
|
|
3.0 |
|
|
|
0.01 |
|
|
09/26/17 |
|
|
72,000 |
|
11/17/14 |
|
|
19,000 |
|
|
|
19,000 |
|
|
|
3.75 |
|
|
|
3.0 |
|
|
|
0.01 |
|
|
11/17/17 |
|
|
71,250 |
|
11/14/16 |
|
|
40,000 |
|
|
|
40,000 |
|
|
|
4.53 |
|
|
|
4.0 |
|
|
|
0.07 |
|
|
11/14/20 |
|
|
181,200 |
|
|
|
|
2,162,638 |
|
|
|
2,012,638 |
|
|
|
|
|
|
|
|
|
|
|
1.90 |
|
|
|
|
|
5,186,278 |
|
|
Option [Member] |
|
Summarizes changes in warrants outstanding |
The following table summarizes the changes
in options outstanding of the Company during the year ended December 31, 2016:
|
|
Number
of Options
|
|
|
Weighted Average
Exercise Price ($)
|
|
Outstanding, December 31, 2015 |
|
|
1,830,300 |
|
|
|
3.53 |
|
Granted |
|
|
825,000 |
|
|
|
4.03 |
|
Exercised |
|
|
(235,000 |
) |
|
|
2.97 |
|
Expired |
|
|
(36,000 |
) |
|
|
4.31 |
|
Outstanding, December 31, 2016 |
|
|
2,384,300 |
|
|
|
3.75 |
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2016 |
|
|
1,565,133 |
|
|
|
3.60 |
|
|
summarizes warrants issued and outstanding |
Below is a table summarizing the options issued
and outstanding as of December 31, 2016, all of which were issued pursuant to the 2011 Equity Incentive Plan (2011 Plan)
(for option issuances prior to 2016) or the 2015 Plan (for option issuances commencing in 2016) which have a weighted average exercise
price of $3.75 per share and a weighted average remaining contractual life of 3.37 years.
Date
Issued
|
|
Number
Outstanding
|
|
|
Number
Exercisable
|
|
|
Exercise
Price ($)
|
|
|
Contractual
Life (Years)
|
|
|
Weighted
Average
Remaining
Contractual Life (Years)
|
|
|
Expiration
Date
|
|
Proceeds to Company if
Exercised ($)
|
|
11/25/11 |
|
|
404,000 |
|
|
|
404,000 |
|
|
4.00-5.00 |
|
|
5.5-7.0 |
|
|
|
0.19 |
|
|
05/25/17-11/25/18 |
|
|
1,818,000 |
|
09/01/12 |
|
|
20,000 |
|
|
|
20,000 |
|
|
5.31-6.31 |
|
|
4.5-6.0 |
|
|
|
0.01 |
|
|
03/01/17-09/01/18 |
|
|
116,200 |
|
03/20/13 |
|
|
37,000 |
|
|
|
37,000 |
|
|
2.35-4.35 |
|
|
4.5-7.0 |
|
|
|
0.03 |
|
|
09/20/17-03/20/20 |
|
|
123,950 |
|
09/02/13 |
|
|
16,300 |
|
|
|
16,300 |
|
|
2.35-4.35 |
|
|
4.5-7.0 |
|
|
|
0.02 |
|
|
03/02/18-09/02/20 |
|
|
54,605 |
|
05/16/14 |
|
|
25,000 |
|
|
|
20,833 |
|
|
3.00-5.00 |
|
|
3.5-6.0 |
|
|
|
0.02 |
|
|
11/16/17-05/16/20 |
|
|
100,000 |
|
08/18/14 |
|
|
645,000 |
|
|
|
645,000 |
|
|
2.50 and 3.00 |
|
|
4.5 and 5.5 |
|
|
|
0.72 |
|
|
02/18/19-02/18/20 |
|
|
1,773,750 |
|
05/18/15 |
|
|
20,000 |
|
|
|
20,000 |
|
|
|
3.80 |
|
|
|
4.5 |
|
|
|
0.02 |
|
|
11/18/19 |
|
|
76,000 |
|
07/23/15 |
|
|
317,000 |
|
|
|
317,000 |
|
|
|
4.00 |
|
|
|
4.5 |
|
|
|
0.42 |
|
|
01/23/20 |
|
|
1,268,000 |
|
08/17/15 |
|
|
75,000 |
|
|
|
75,000 |
|
|
|
3.75 |
|
|
|
5.0 |
|
|
|
0.11 |
|
|
08/17/20 |
|
|
281,250 |
|
04/15/16 |
|
|
775,000 |
|
|
|
- |
|
|
|
4.00 |
|
|
|
6.0 |
|
|
|
1.72 |
|
|
04/15/22 |
|
|
3,100,000 |
|
06/23/16 |
|
|
15,000 |
|
|
|
- |
|
|
|
4.00 |
|
|
|
6.0 |
|
|
|
0.03 |
|
|
06/23/22 |
|
|
60,000 |
|
09/13/16 |
|
|
25,000 |
|
|
|
- |
|
|
|
4.65 |
|
|
|
6.0 |
|
|
|
0.06 |
|
|
09/13/22 |
|
|
116,250 |
|
11/11/16 |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
5.00 |
|
|
|
6.0 |
|
|
|
0.02 |
|
|
11/11/22 |
|
|
50,000 |
|
|
|
|
2,384,300 |
|
|
|
1,565,133 |
|
|
|
|
|
|
|
|
|
|
|
3.37 |
|
|
|
|
|
8,938,005 |
|
|