Annual report pursuant to Section 13 and 15(d)

Warrants and Options (Tables)

v3.7.0.1
Warrants and Options (Tables)
12 Months Ended
Dec. 31, 2016
Warrant [Member]  
Summarizes changes in warrants outstanding

The following table summarizes the changes in warrants outstanding of the Company during the year ended December 31, 2016:

 

    Number of Warrants    

Weighted Average

Exercise Price ($)

 
Outstanding, December 31, 2015     2,612,739       2.07  
Granted     40,000       4.53  
Exercised     (490,101 )     0.81  
Expired     -       -  
Outstanding, December 31, 2016     2,162,638       2.40  
                 
Exercisable, December 31, 2016     2,012,638       2.39  
summarizes warrants issued and outstanding

Below is a table summarizing the warrants issued and outstanding as of December 31, 2016, which have a weighted average exercise price of $2.40 per share and a weighted average remaining contractual life of 1.90 years.

 

Date   Number     Number     Exercise     Contractual    

Weighted

Average

Remaining Contractual Life

    Expiration   Proceeds to Company if  
Issued   Outstanding     Exercisable     Price ($)     Life (Years)     (Years)     Date   Exercised ($)  
05/11/12     341,458       341,458       2.60       5.0       0.06     05/10/17     887,791  
03/20/13     150,000       -       2.47     3.0 to 6.5       0.28     03/20/16     370,500  
                                            to 12/20/19        
06/10/13     29,750       29,750       2.00       5.0       0.02     06/10/18     59,500  
08/07/13     45,000       45,000       2.40       4.0       0.01     08/07/17     108,000  
11/25/13     456,063       456,063       2.40       5.0       0.40     11/25/18     1,094,551  
12/31/13     64,392       64,392       2.40       5.0       0.06     12/31/18     154,541  
01/28/14     2,000       2,000       2.40       3.0       0.00     01/28/17     4,800  
02/26/14     980,975       980,975       2.20       5.0       0.98     02/26/19     2,158,145  
09/05/14     10,000       10,000       2.40       3.0       0.00     09/05/17     24,000  
09/26/14     24,000       24,000       3.00       3.0       0.01     09/26/17     72,000  
11/17/14     19,000       19,000       3.75       3.0       0.01     11/17/17     71,250  
11/14/16     40,000       40,000       4.53       4.0       0.07     11/14/20     181,200  
      2,162,638       2,012,638                       1.90           5,186,278  

Option [Member]  
Summarizes changes in warrants outstanding

The following table summarizes the changes in options outstanding of the Company during the year ended December 31, 2016:

 

   

Number

of Options

   

Weighted Average

Exercise Price ($)

 
Outstanding, December 31, 2015     1,830,300       3.53  
Granted     825,000       4.03  
Exercised     (235,000 )     2.97  
Expired     (36,000 )     4.31  
Outstanding, December 31, 2016     2,384,300       3.75  
                 
Exercisable, December 31, 2016     1,565,133       3.60  
summarizes warrants issued and outstanding

Below is a table summarizing the options issued and outstanding as of December 31, 2016, all of which were issued pursuant to the 2011 Equity Incentive Plan (“2011 Plan”) (for option issuances prior to 2016) or the 2015 Plan (for option issuances commencing in 2016) which have a weighted average exercise price of $3.75 per share and a weighted average remaining contractual life of 3.37 years.

 

Date
Issued
  Number
Outstanding
    Number
Exercisable
    Exercise
Price ($)
    Contractual
Life (Years)
   

Weighted

Average

Remaining
Contractual Life (Years)

    Expiration
Date
  Proceeds to Company if
Exercised ($)
 
11/25/11     404,000       404,000     4.00-5.00     5.5-7.0       0.19     05/25/17-11/25/18     1,818,000  
09/01/12     20,000       20,000     5.31-6.31     4.5-6.0       0.01     03/01/17-09/01/18     116,200  
03/20/13     37,000       37,000     2.35-4.35     4.5-7.0       0.03     09/20/17-03/20/20     123,950  
09/02/13     16,300       16,300     2.35-4.35     4.5-7.0       0.02     03/02/18-09/02/20     54,605  
05/16/14     25,000       20,833     3.00-5.00     3.5-6.0       0.02     11/16/17-05/16/20     100,000  
08/18/14     645,000       645,000     2.50 and 3.00     4.5 and 5.5       0.72     02/18/19-02/18/20     1,773,750  
05/18/15     20,000       20,000       3.80       4.5       0.02     11/18/19     76,000  
07/23/15     317,000       317,000       4.00       4.5       0.42     01/23/20     1,268,000  
08/17/15     75,000       75,000       3.75       5.0       0.11     08/17/20     281,250  
04/15/16     775,000       -       4.00       6.0       1.72     04/15/22     3,100,000  
06/23/16     15,000       -       4.00       6.0       0.03     06/23/22     60,000  
09/13/16     25,000       -       4.65       6.0       0.06     09/13/22     116,250  
11/11/16     10,000       10,000       5.00       6.0       0.02     11/11/22     50,000  
      2,384,300       1,565,133                       3.37           8,938,005