StockBased Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
StockBased Compensation (Tables) |
|
Summary Of Changes In Warrants Outstanding |
|
|
Number of |
|
|
Weighted Average |
|
|
|
Warrants |
|
|
Exercise Price ($) |
|
Outstanding at December 31, 2021 |
|
|
485,000 |
|
|
|
3.88 |
|
Granted |
|
|
54,000 |
|
|
|
3.05 |
|
Outstanding at September 30, 2022 |
|
|
539,000 |
|
|
|
3.80 |
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2022 |
|
|
485,000 |
|
|
|
3.88 |
|
|
Summarizing The Warrants Issued And Outstanding |
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Proceeds to |
|
Number |
|
|
Number |
|
|
Exercise |
|
|
Contractual |
|
|
Company if |
|
Outstanding |
|
|
Exercisable |
|
|
Price ($) |
|
|
Life (Years) |
|
|
Exercised ($) |
|
|
125,000 |
|
|
|
125,000 |
|
|
|
2.47 |
|
|
|
0.41 |
|
|
|
308,750 |
|
|
54,000 |
|
|
|
- |
|
|
|
3.05 |
|
|
|
6.02 |
|
|
|
164,700 |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
3.45 |
|
|
|
3.42 |
|
|
|
172,500 |
|
|
125,000 |
|
|
|
125,000 |
|
|
|
3.95 |
|
|
|
4.26 |
|
|
|
493,750 |
|
|
185,000 |
|
|
|
185,000 |
|
|
|
4.90 |
|
|
|
4.34 |
|
|
|
906,500 |
|
|
539,000 |
|
|
|
485,000 |
|
|
|
|
|
|
|
|
|
|
|
2,046,200 |
|
|
Summarizes The Changes In Options Outstanding |
|
|
Number of |
|
|
Weighted Average |
|
|
|
Options |
|
|
Exercise Price ($) |
|
Outstanding at December 31, 2021 |
|
|
5,027,518 |
|
|
|
3.87 |
|
Granted |
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
Expired/Cancelled |
|
|
(2,515 |
) |
|
|
3.40 |
|
Outstanding at September 30, 2022 |
|
|
5,025,003 |
|
|
|
3.87 |
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2022 |
|
|
4,465,846 |
|
|
|
3.93 |
|
|
Summarizing The Options Issued And Outstanding |
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
Remaining |
|
Proceeds to |
Number |
|
Number |
|
Exercise |
|
Contractual |
|
Company if |
Outstanding |
|
Exercisable |
|
Price ($) |
|
Life (Years) |
|
Exercised ($) |
635,000 |
|
635,000 |
|
3.25 |
|
2.37 |
|
2,063,750 |
2,717 |
|
2,717 |
|
3.35 |
|
0.92 |
|
9,102 |
1,057,485 |
|
498,328 |
|
3.40 |
|
8.85 |
|
3,595,449 |
800,000 |
|
800,000 |
|
3.60 |
|
7.60 |
|
2,880,000 |
1,682,837 |
|
1,682,837 |
|
4.00 |
|
4.01 |
|
6,731,348 |
11,801 |
|
11,801 |
|
4.35 |
|
0.70 |
|
51,334 |
89,163 |
|
89,163 |
|
4.38 |
|
5.32 |
|
390,534 |
50,000 |
|
50,000 |
|
4.80 |
|
4.26 |
|
240,000 |
696,000 |
|
696,000 |
|
5.00 |
|
4.49 |
|
3,480,000 |
5,025,003 |
|
4,465,846 |
|
|
|
|
|
19,441,517 |
|
Summarizing The Rsus Issued And Outstanding Maturity Life |
|
|
Number of |
|
|
Weighted Average |
|
|
|
RSUs |
|
|
Share Price ($) |
|
Outstanding at December 31, 2021 |
|
|
810,750 |
|
|
|
3.33 |
|
Granted |
|
|
295,102 |
|
|
|
2.57 |
|
Vested/Settled |
|
|
(333,352 |
) |
|
|
3.34 |
|
Cancelled |
|
|
(34,365 |
) |
|
|
3.35 |
|
Outstanding at September 30, 2022 |
|
|
738,135 |
|
|
|
3.02 |
|
|
summarizing the RSUs issued and outstanding |
|
|
|
|
Weighted |
|
|
|
|
Average |
|
|
|
|
Remaining |
Number |
|
Share |
|
Contractual |
Outstanding |
|
Price ($) |
|
Life (Years) |
25,000 |
|
1.69 |
|
1.48 |
63,102 |
|
2.01 |
|
1.33 |
33,000 |
|
2.45 |
|
1.17 |
30,000 |
|
2.81 |
|
0.92 |
8,000 |
|
2.83 |
|
0.86 |
136,000 |
|
2.95 |
|
1.23 |
39,809 |
|
3.04 |
|
0.51 |
328,724 |
|
3.31 |
|
0.86 |
12,000 |
|
3.32 |
|
0.94 |
4,000 |
|
3.38 |
|
0.71 |
43,500 |
|
3.51 |
|
0.59 |
15,000 |
|
3.59 |
|
0.48 |
738,135 |
|
|
|
|
|