Warrants And Options (Details Narrative) (USD $)
|
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2013
|
Dec. 31, 2013
Issuance [Member]
|
Dec. 31, 2013
Consultant [Member]
|
Dec. 31, 2012
Investor Relations [Member]
|
Dec. 31, 2012
Warrant [Member]
|
Dec. 31, 2012
Warrant One [Member]
|
|
Vested and unvested warrants expensed | $ 198,560 | |||||
Vested and unvested warrants | 474,671 | |||||
Warrant issued and surplus | 29,392 | 35,000 | 50,000 | |||
Value of warrant | 30,019 | 60,250 | 86,190 | 145,431 | ||
Allocated value of warrants | 30,019 | |||||
Warrant Term | 5 years | 3 years | ||||
Stock price | $ 2.48 | $ 2.48 | $ 3.00 | |||
Exercise price | $ 2.40 | $ 2.40 | $ 2.40 | $ 3.25 | ||
Volatility rate | 239.00% | 239.00% | 251.00% | |||
Risk free rate | 1.75% | 1.75% | 0.32% | |||
Options expired | 30,000 | |||||
Warrants issued | 291,261 | 52,798 | ||||
Share issued | 582,510 | 105,591 | ||||
Values allocated to warrants | 300,656 | 54,499 | ||||
Total amount net | $ 1,019,375 | $ 184,777 |
X | ||||||||||
- Definition
The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
For presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Allocated value of warrants. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Share based compensation arrangement by share based payment award fair value assumptions exercise price. No definition available.
|
X | ||||||||||
- Definition
Share based compensation arrangement by share based payment award fair value assumptions expected term2. No definition available.
|
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Definition
Share issuances warrantsin the period No definition available.
|
X | ||||||||||
- Definition
Share issued. No definition available.
|
X | ||||||||||
- Definition
Values allocated to warrants. No definition available.
|
X | ||||||||||
- Definition
Vested and unvested warrants expensed. No definition available.
|
X | ||||||||||
- Definition
Vested and unvested warrants. No definition available.
|
X | ||||||||||
- Definition
Warrants issued value. No definition available.
|