Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes Tables Abstract  
Schedule of Deferred Tax Assets and Liabilities

The significant components of deferred income taxes and assets as at December 31, 2018 are as follows:

  

   

December 31,

2018

   

December 31,

2017

 
Net Deferred Tax Liability   $     $  
Excess of tax over book depreciation and amortization     (10,761 )     -  
Prepaid expenses     -       -  
Allowance for doubtful accounts     -       -  
Accrued expenses     1,154       1,154  
Stock-based compensation     -       -  
Net Operating Losses carry-forward     12,437,561       11,156,839  
Research and development tax credits     337,507       -  
Gross deferred tax assets     12,765,461       11,157,993  
Valuation allowance     (12,765,461 )     (11,157,993 )
                 
Net deferred tax asset     -       -  
                 
Change in Valuation Allowance     (1,607,468 )        
Schedule of Effective Income Tax Rate Reconciliation

   

December 31,

2018

   

December 31,

2017

 
Summary Rate Reconciliation   %     %  
Federal statutory rate     21.0       35.0  
State income taxes, net of federal benefit     -       -  
Permanent Differences     (15.1 )     0.1  
Stock based compensation     (3.2 )     (5.8 )
Federal Research & Development Credits     0.4       -  
Foreign taxes     6.2       (3.1 )
Federal Deferred Rate Decrease     -       (10.3 )
Increase/(decrease) in valuation reserve     (9.3 )     (15.9 )
Total     0       0  
                 

Summary of valuation allowance

Disclosure Amounts  

December 31,

2018

         
                 
Net Operating Losses - United States     15,260,855          
Net Operating Losses - Foreign     36,684,445          
                 
Credit Carryforward - United States     -          
Credit Carryforward - Foreign     337,507          
                 
Increase in Valuation Allowance     1,607,468